Quarterly report · Q2
4629.TEDINET S100PKUE
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.1bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥31.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥14.9bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥725m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥344m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥757m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.0bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥366m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥757m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥365m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥509m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥694m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥244m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥24.8bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥23.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥22.0bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥10.0bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥8.7bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥14.9bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥14.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥14.1bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.6bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.6bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.8bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥60m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥448m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥172m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥333m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥169m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥121m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥301m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥46m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥111.35 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.24 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥151.72 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.3 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.64 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥32 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.1% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,592,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,592,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,592,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 5603091000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 9059057000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 9233305000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 2894844000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 3232175000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 220683000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 335589000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 921582000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 926686000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 197997000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 149910000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -2634000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -2982000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 17876591000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 19477776000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 3986708000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 3934591000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 90227000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 82125000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 1324323000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 1368694000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -22214000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -20016000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1302108000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1348677000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5379044000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 5365395000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 23255636000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 24843171000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 5218550000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 5622338000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 2442313000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 2969252000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 80000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 110000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 75000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 63910000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 268086000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 156900000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 150440000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 387563000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 450775000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 8379237000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 9615892000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 20000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 191122000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 196952000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 134250000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |