Quarterly report · Q1
4629.TEDINET S100OXDA
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.2bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥31.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.3bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥220m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥121m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥241m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.0bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥135m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥242m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥135m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥161m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥694m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥90m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥24.1bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥23.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥21.7bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.6bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥8.7bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥14.5bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥14.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥13.9bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.2bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.6bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥35.11 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥151.72 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.66 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥32 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 60.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.0% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,592,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,592,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,592,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 265
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 102500000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 63910000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 91138000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 156900000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 75170000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 387563000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 463751000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 8379237000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 9240826000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 20000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 191122000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 193968000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 134250000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 137000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 19334000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 20137000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 364706000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 351106000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 8743943000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 9591932000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 729000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 729000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 675537000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 675537000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 13058377000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 13072602000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -12519000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -12519000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 14450395000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 14464620000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 61296000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 54501000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 61296000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 54501000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 14511692000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 14519122000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 23255636000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 24111054000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 7290679000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 8240102000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 6380205000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 7277736000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 910474000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 962366000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 789422000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 742419000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 121051000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 219946000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 112000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |