Half-year report · Q2
4627.TEDINET S100VXBH
Period2024-11-01 → 2025-04-30
Filed2025-06-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.0bn | 2024-11-01 → 2025-04-30 | Cons. | Net sales |
| Revenue | ¥20.8bn | 2023-11-01 → 2024-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.7bn | 2023-11-01 → 2024-04-30 | Cons. | Net sales |
| Operating income | ¥648m | 2024-11-01 → 2025-04-30 | Cons. | Operating income |
| Operating income | ¥403m | 2023-11-01 → 2024-04-30 | Cons. | Operating income |
| Ordinary income | ¥538m | 2024-11-01 → 2025-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2023-11-01 → 2024-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥543m | 2023-11-01 → 2024-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥530m | 2024-11-01 → 2025-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥566m | 2023-11-01 → 2024-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥358m | 2024-11-01 → 2025-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥956m | 2023-11-01 → 2024-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥367m | 2023-11-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥358m | 2024-11-01 → 2025-04-30 | Cons. | Profit loss |
| Net income | ¥367m | 2023-11-01 → 2024-04-30 | Cons. | Profit loss |
| Total assets | ¥29.3bn | at 2025-04-30 | Cons. | Assets |
| Total assets | ¥29.8bn | at 2024-10-31 | Cons. | Assets |
| Total assets | ¥28.8bn | at 2024-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.9bn | at 2025-04-30 | Cons. | Liabilities |
| Total liabilities | ¥6.3bn | at 2024-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.4bn | at 2025-04-30 | Cons. | Net assets |
| Net assets / equity | ¥23.6bn | at 2024-10-31 | Cons. | Net assets |
| Net assets / equity | ¥23.2bn | at 2024-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.2bn | at 2025-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.2bn | at 2024-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.4bn | at 2025-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.6bn | at 2024-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.7bn | at 2024-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2023-10-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥969m | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2023-11-01 → 2024-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥878m | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥278m | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥790m | 2023-11-01 → 2024-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥167m | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥196m | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥413m | 2023-11-01 → 2024-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥225m | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥47.43 | 2024-11-01 → 2025-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.6 | 2023-11-01 → 2024-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.67 | 2023-11-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.9% | at 2025-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.0% | at 2024-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.3% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-11-01 → 2025-04-30 | −¥143m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-11-01 → 2025-04-30 | −¥143m |
| Reconciling Itemsreconciling | segment profit | 2024-11-01 → 2025-04-30 | −¥330m |
| jpcrp040300-q2r_E00915-000Distillation Businessreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥2.8bn |
| jpcrp040300-q2r_E00915-000Distillation Businessreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥2.6bn |
| jpcrp040300-q2r_E00915-000Distillation Businessreportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥135m |
| jpcrp040300-q2r_E00915-000Distillation Businessreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥228m |
| jpcrp040300-q2r_E00915-000Fine Chemicals Businessreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥1.2bn |
| jpcrp040300-q2r_E00915-000Fine Chemicals Businessreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥1.2bn |
| jpcrp040300-q2r_E00915-000Fine Chemicals Businessreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥216m |
| jpcrp040300-q2r_E00915-000Paint Businessreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥7.2bn |
| jpcrp040300-q2r_E00915-000Paint Businessreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥7.2bn |
| jpcrp040300-q2r_E00915-000Paint Businessreportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥8m |
| jpcrp040300-q2r_E00915-000Paint Businessreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥535m |
| —segment total | revenue | 2024-11-01 → 2025-04-30 | ¥11.2bn |
| —segment total | revenue external | 2024-11-01 → 2025-04-30 | ¥11.0bn |
| —segment total | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥143m |
| —segment total | segment profit | 2024-11-01 → 2025-04-30 | ¥978m |
| Reconciling Itemsreconciling | revenue | 2023-11-01 → 2024-04-30 | −¥136m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-11-01 → 2024-04-30 | −¥136m |
| Reconciling Itemsreconciling | segment profit | 2023-11-01 → 2024-04-30 | −¥332m |
| jpcrp040300-q2r_E00915-000Distillation Businessreportable segment | revenue | 2023-11-01 → 2024-04-30 | ¥2.6bn |
| jpcrp040300-q2r_E00915-000Distillation Businessreportable segment | revenue external | 2023-11-01 → 2024-04-30 | ¥2.5bn |
| jpcrp040300-q2r_E00915-000Distillation Businessreportable segment | revenue intersegment | 2023-11-01 → 2024-04-30 | ¥128m |
| jpcrp040300-q2r_E00915-000Distillation Businessreportable segment | segment profit | 2023-11-01 → 2024-04-30 | ¥145m |
| jpcrp040300-q2r_E00915-000Fine Chemicals Businessreportable segment | revenue | 2023-11-01 → 2024-04-30 | ¥1.1bn |
| jpcrp040300-q2r_E00915-000Fine Chemicals Businessreportable segment | revenue external | 2023-11-01 → 2024-04-30 | ¥1.1bn |
| jpcrp040300-q2r_E00915-000Fine Chemicals Businessreportable segment | segment profit | 2023-11-01 → 2024-04-30 | ¥181m |
| jpcrp040300-q2r_E00915-000Paint Businessreportable segment | revenue | 2023-11-01 → 2024-04-30 | ¥6.1bn |
| jpcrp040300-q2r_E00915-000Paint Businessreportable segment | revenue external | 2023-11-01 → 2024-04-30 | ¥6.1bn |
| jpcrp040300-q2r_E00915-000Paint Businessreportable segment | revenue intersegment | 2023-11-01 → 2024-04-30 | ¥8m |
| jpcrp040300-q2r_E00915-000Paint Businessreportable segment | segment profit | 2023-11-01 → 2024-04-30 | ¥408m |
| —segment total | revenue | 2023-11-01 → 2024-04-30 | ¥9.8bn |
| —segment total | revenue external | 2023-11-01 → 2024-04-30 | ¥9.7bn |
| —segment total | revenue intersegment | 2023-11-01 → 2024-04-30 | ¥136m |
| —segment total | segment profit | 2023-11-01 → 2024-04-30 | ¥735m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 530
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)大北 尚史 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)馬場 淳也 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 9699898000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 11023268000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 20753062000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 542633000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 538171000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1377052000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 367456000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 358235000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 955975000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 644461000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 18400000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 1231140000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 23174768000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 23398710000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 23572652000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 28844391000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 29274327000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 29829477000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 48.67 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 47.43 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 126.60 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.803 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.799 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.790 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 878298000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 968570000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 1592688000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -166663000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | 277704000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -789659000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -225306000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -196405000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -413324000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 6666726000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 7443196000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 6550074000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 8144400 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 8144400 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 8144400 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 8144400 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 1167000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.1545 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |