Quarterly report · Q3
4627.TEDINET S100RUL1
Period2022-11-01 → 2023-07-31
Filed2023-09-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.0bn | 2022-11-01 → 2023-07-31 | Cons. | Net sales |
| Revenue | ¥20.4bn | 2021-11-01 → 2022-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.3bn | 2021-11-01 → 2022-07-31 | Cons. | Net sales |
| Operating income | ¥991m | 2022-11-01 → 2023-07-31 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2021-11-01 → 2022-07-31 | Cons. | Operating income |
| Ordinary income | ¥963m | 2022-11-01 → 2023-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2021-11-01 → 2022-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2021-11-01 → 2022-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥919m | 2022-11-01 → 2023-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2021-11-01 → 2022-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥607m | 2022-11-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2021-11-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-11-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥607m | 2022-11-01 → 2023-07-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-11-01 → 2022-07-31 | Cons. | Profit loss |
| Total assets | ¥28.1bn | at 2023-07-31 | Cons. | Assets |
| Total assets | ¥28.2bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥27.7bn | at 2022-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2023-07-31 | Cons. | Liabilities |
| Total liabilities | ¥6.1bn | at 2022-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.3bn | at 2023-07-31 | Cons. | Net assets |
| Net assets / equity | ¥22.1bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥21.7bn | at 2022-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.9bn | at 2023-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.0bn | at 2022-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥80.48 | 2022-11-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.99 | 2023-05-01 → 2023-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥200.7 | 2021-11-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.99 | 2021-11-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.92 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.5% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.3% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.4% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-11-01 → 2023-07-31 | −¥207m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-11-01 → 2023-07-31 | −¥207m |
| Reconciling Itemsreconciling | segment profit | 2022-11-01 → 2023-07-31 | −¥571m |
| jpcrp040300-q3r_E00915-000Distillation Businessreportable segment | revenue | 2022-11-01 → 2023-07-31 | ¥4.1bn |
| jpcrp040300-q3r_E00915-000Distillation Businessreportable segment | revenue external | 2022-11-01 → 2023-07-31 | ¥3.9bn |
| jpcrp040300-q3r_E00915-000Distillation Businessreportable segment | revenue intersegment | 2022-11-01 → 2023-07-31 | ¥195m |
| jpcrp040300-q3r_E00915-000Distillation Businessreportable segment | segment profit | 2022-11-01 → 2023-07-31 | ¥307m |
| jpcrp040300-q3r_E00915-000Fine Chemicals Businessreportable segment | revenue | 2022-11-01 → 2023-07-31 | ¥1.9bn |
| jpcrp040300-q3r_E00915-000Fine Chemicals Businessreportable segment | revenue external | 2022-11-01 → 2023-07-31 | ¥1.9bn |
| jpcrp040300-q3r_E00915-000Fine Chemicals Businessreportable segment | segment profit | 2022-11-01 → 2023-07-31 | ¥636m |
| jpcrp040300-q3r_E00915-000Paint Businessreportable segment | revenue | 2022-11-01 → 2023-07-31 | ¥9.2bn |
| jpcrp040300-q3r_E00915-000Paint Businessreportable segment | revenue external | 2022-11-01 → 2023-07-31 | ¥9.2bn |
| jpcrp040300-q3r_E00915-000Paint Businessreportable segment | revenue intersegment | 2022-11-01 → 2023-07-31 | ¥12m |
| jpcrp040300-q3r_E00915-000Paint Businessreportable segment | segment profit | 2022-11-01 → 2023-07-31 | ¥619m |
| —segment total | revenue | 2022-11-01 → 2023-07-31 | ¥15.2bn |
| —segment total | revenue external | 2022-11-01 → 2023-07-31 | ¥15.0bn |
| —segment total | revenue intersegment | 2022-11-01 → 2023-07-31 | ¥207m |
| —segment total | segment profit | 2022-11-01 → 2023-07-31 | ¥1.6bn |
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-07-31 | −¥239m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-07-31 | −¥239m |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-07-31 | −¥554m |
| jpcrp040300-q3r_E00915-000Distillation Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥3.8bn |
| jpcrp040300-q3r_E00915-000Distillation Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥3.6bn |
| jpcrp040300-q3r_E00915-000Distillation Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥228m |
| jpcrp040300-q3r_E00915-000Distillation Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥212m |
| jpcrp040300-q3r_E00915-000Fine Chemicals Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥2.7bn |
| jpcrp040300-q3r_E00915-000Fine Chemicals Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥2.7bn |
| jpcrp040300-q3r_E00915-000Fine Chemicals Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥1.0bn |
| jpcrp040300-q3r_E00915-000Paint Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥9.0bn |
| jpcrp040300-q3r_E00915-000Paint Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥9.0bn |
| jpcrp040300-q3r_E00915-000Paint Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥11m |
| jpcrp040300-q3r_E00915-000Paint Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥780m |
| —segment total | revenue | 2021-11-01 → 2022-07-31 | ¥15.5bn |
| —segment total | revenue external | 2021-11-01 → 2022-07-31 | ¥15.3bn |
| —segment total | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥239m |
| —segment total | segment profit | 2021-11-01 → 2022-07-31 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 372
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 8844043000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 8698378000 | JPY |
| Assets | Prior1YearInstant | 28223586000 | JPY |
| Assets | CurrentQuarterInstant | 28054368000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 3925643000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 3688513000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 79750000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 81354000 | JPY |
| Income taxes payable | Prior1YearInstant | 227062000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 67672000 | JPY |
| Provision for bonuses | Prior1YearInstant | 276244000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 140121000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 37100000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 23800000 | JPY |
| Other cl | Prior1YearInstant | 1002904000 | JPY |
| Other cl | CurrentQuarterInstant | 1142080000 | JPY |
| Current liabilities | Prior1YearInstant | 5548706000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5143543000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 9807000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 48251000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 204730000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 178689000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 138412000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 130260000 | JPY |
| Other ncl | Prior1YearInstant | 236616000 | JPY |
| Other ncl | CurrentQuarterInstant | 248738000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 589565000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 605940000 | JPY |
| Liabilities | Prior1YearInstant | 6138271000 | JPY |
| Liabilities | CurrentQuarterInstant | 5749483000 | JPY |
| Capital stock | Prior1YearInstant | 1626340000 | JPY |
| Capital stock | CurrentQuarterInstant | 1626340000 | JPY |
| Capital surplus | Prior1YearInstant | 3317994000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3319917000 | JPY |
| Retained earnings | Prior1YearInstant | 16449009000 | JPY |
| Retained earnings | CurrentQuarterInstant | 16671559000 | JPY |
| Treasury stock | Prior1YearInstant | -513844000 | JPY |
| Treasury stock | CurrentQuarterInstant | -511261000 | JPY |
| Shareholders equity | Prior1YearInstant | 20879499000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 21106555000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 142147000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 211709000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1088969000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1008012000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -25301000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -21392000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1205815000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1198329000 | JPY |
| Non controlling interests | Prior1YearInstant | - | JPY |
| Non controlling interests | CurrentQuarterInstant | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |