Annual report

Period2021-04-01 → 2022-03-31
Filed2024-07-04
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100OK13. Amended by S100TZOH (2024-07-04).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥11.1bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥11.1bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥10.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥10.3bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥11.2bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥421m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥645m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥448m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥634m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥441m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥301m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥593m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥569m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥592m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥378m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥380m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥283m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥184m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥494m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥378m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥380m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥14.5bnat 2022-03-31Cons.Assets
Total assets¥14.5bnat 2021-03-31Cons.Assets
Total assets¥14.2bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥14.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥14.7bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.6bnat 2022-03-31Cons.Liabilities
Total liabilities¥4.9bnat 2021-03-31Cons.Liabilities
Net assets / equity¥10.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥9.7bnat 2021-03-31Cons.Net assets
Net assets / equity¥9.9bnat 2020-03-31dCons.Net assets
Net assets / equity¥9.7bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥9.7bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.2bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.8bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥3.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.9bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥695m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥718m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥500m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥870m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥150m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥289m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥403m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥275m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥520m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥181m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥857m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥284m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥379m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥279m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥71.382021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.942020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.182019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.462018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥792017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,878.62at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,826.26at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,574.09at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,555.15at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,558.32at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio68.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.5%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.4%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE3.9%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE2.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE1.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE5.2%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees281at 2022-03-31Cons.Number of employees
Employees288at 2021-03-31Cons.Number of employees
Employees291at 2020-03-31dCons.Number of employees
Employees286at 2019-03-31dCons.Number of employees
Employees287at 2018-03-31dCons.Number of employees
Revenue¥9.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥9.6bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥9.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.6bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥383m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥496m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥431m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥506m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥393m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥273m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥498m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥542m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥506m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥369m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥347m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥263m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥174m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥323m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.2bnat 2022-03-31StandaloneAssets
Total assets¥13.2bnat 2021-03-31StandaloneAssets
Total assets¥13.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.1bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.5bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥4.4bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥9.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥8.9bnat 2021-03-31StandaloneNet assets
Net assets / equity¥9.1bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥9.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.0bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.9bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥69.642021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.72020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.952019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.882018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.682017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥172021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,705.54at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,672.24at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,451.4at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,435.98at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,440.15at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio68.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.0%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.9%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE3.9%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE2.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.6%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,242,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,242,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,242,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,242,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,242,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees222at 2022-03-31StandaloneNumber of employees
Employees229at 2021-03-31StandaloneNumber of employees
Employees233at 2020-03-31dStandaloneNumber of employees
Employees229at 2019-03-31dStandaloneNumber of employees
Employees226at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 58
SegmentItemPeriodValue
Construction Businessreportable segmentcapex2021-04-01 → 2022-03-31¥35m
Construction Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥4m
Construction Businessreportable segmentemployeesat 2022-03-3122 pure
Construction Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥690m
Construction Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥690m
Construction Businessreportable segmentsegment assetsat 2022-03-31¥773m
Construction Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥21m
Paint Sale Businessreportable segmentcapex2021-04-01 → 2022-03-31¥208m
Paint Sale Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥309m
Paint Sale Businessreportable segmentemployeesat 2022-03-31234 pure
Paint Sale Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥10.4bn
Paint Sale Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥10.4bn
Paint Sale Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥23m
Paint Sale Businessreportable segmentsegment assetsat 2022-03-31¥9.3bn
Paint Sale Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥782m
—segment totalcapex2021-04-01 → 2022-03-31¥243m
—segment totaldepreciation2021-04-01 → 2022-03-31¥313m
—segment totalrevenue2021-04-01 → 2022-03-31¥11.1bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥11.1bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥23m
—segment totalsegment assetsat 2022-03-31¥10.0bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥802m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥243m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥313m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥11.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥11.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥23m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥10.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥802m
Construction Businessreportable segmentcapex2020-04-01 → 2021-03-31¥6m
Construction Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥3m
Construction Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥967m
Construction Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥967m
Construction Businessreportable segmentsegment assetsat 2021-03-31¥1.0bn
Construction Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥111m
Paint Sale Businessreportable segmentcapex2020-04-01 → 2021-03-31¥330m
Paint Sale Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥292m
Paint Sale Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥10.2bn
Paint Sale Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥10.2bn
Paint Sale Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥77m
Paint Sale Businessreportable segmentsegment assetsat 2021-03-31¥9.3bn
Paint Sale Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥917m
—segment totalcapex2020-04-01 → 2021-03-31¥336m
—segment totaldepreciation2020-04-01 → 2021-03-31¥295m
—segment totalrevenue2020-04-01 → 2021-03-31¥11.2bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥11.1bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥77m
—segment totalsegment assetsat 2021-03-31¥10.3bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥1.0bn
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥336m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥295m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥11.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥11.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥77m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥10.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥1.0bn
Construction Businessreportable segmentemployeesat 2022-03-311 pure
Paint Sale Businessreportable segmentemployeesat 2022-03-31196 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,488
ItemContextValueUnit
Construction sales rev oaPrior1YearDuration967477000JPY
Construction sales rev oaCurrentYearDuration689847000JPY
Net salesPrior1YearDuration11122609000JPY
Net salesCurrentYearDuration11061965000JPY
Cost of merchandise and finished goods sold cosPrior1YearDuration6870602000JPY
Cost of merchandise and finished goods sold cosCurrentYearDuration7237754000JPY
Cost of construction sales cos exp oaPrior1YearDuration812731000JPY
Cost of construction sales cos exp oaCurrentYearDuration625845000JPY
Cost of salesPrior1YearDuration7683333000JPY
Cost of salesCurrentYearDuration7863600000JPY
Gross profitPrior1YearDuration3439275000JPY
Gross profitCurrentYearDuration3198365000JPY
Freightage expenses sgaPrior1YearDuration670559000JPY
Freightage expenses sgaCurrentYearDuration671999000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration-3678000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration48443000JPY
Salaries and allowances sgaPrior1YearDuration856060000JPY
Salaries and allowances sgaCurrentYearDuration845546000JPY
Retirement benefit expenses sgaPrior1YearDuration28753000JPY
Retirement benefit expenses sgaCurrentYearDuration26871000JPY
Provision for directors retirement benefits sgaPrior1YearDuration10384000JPY
Provision for directors retirement benefits sgaCurrentYearDuration11531000JPY
Provision for bonuses sgaPrior1YearDuration153404000JPY
Provision for bonuses sgaCurrentYearDuration85847000JPY
Depreciation sgaPrior1YearDuration79270000JPY
Depreciation sgaCurrentYearDuration74343000JPY
Other sgaPrior1YearDuration999574000JPY
Other sgaCurrentYearDuration1012478000JPY
Selling general and administrative expensesPrior1YearDuration2794329000JPY
Selling general and administrative expensesCurrentYearDuration2777061000JPY
Operating incomePrior1YearDuration644946000JPY
Operating incomeCurrentYearDuration421303000JPY
Interest income noiPrior1YearDuration16000JPY
Interest income noiCurrentYearDuration9000JPY
Dividends income noiPrior1YearDuration13096000JPY
Dividends income noiCurrentYearDuration11437000JPY
Foreign exchange gains noiPrior1YearDuration812000JPY
Foreign exchange gains noiCurrentYearDuration119000JPY
House rent income noiPrior1YearDuration3960000JPY
House rent income noiCurrentYearDuration3920000JPY
Insurance income noiPrior1YearDuration39000JPY
Insurance income noiCurrentYearDuration3288000JPY
Other noiPrior1YearDuration7090000JPY
Other noiCurrentYearDuration9980000JPY
Non operating incomePrior1YearDuration25015000JPY
Non operating incomeCurrentYearDuration28755000JPY
Interest expenses noePrior1YearDuration3451000JPY
Interest expenses noeCurrentYearDuration2475000JPY
Commission for purchase of treasury stock noePrior1YearDuration32678000JPY
Commission for purchase of treasury stock noeCurrentYearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass