Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥12.1bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥11.4bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥11.1bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥11.1bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥10.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥360m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥156m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥382m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥179m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥448m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥634m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥441m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥385m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥138m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥239m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥82m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥378m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥380m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥283m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥239m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥82m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥15.2bnat 2024-03-31Cons.Assets
Total assets¥14.4bnat 2023-03-31Cons.Assets
Total assets¥14.5bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥14.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥14.2bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥5.0bnat 2024-03-31Cons.Liabilities
Total liabilities¥4.4bnat 2023-03-31Cons.Liabilities
Net assets / equity¥10.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥10.0bnat 2023-03-31Cons.Net assets
Net assets / equity¥10.0bnat 2022-03-31dCons.Net assets
Net assets / equity¥9.7bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥9.9bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.6bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥2.9bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥2.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.8bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥494m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥283m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥695m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥718m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥651m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥351m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥150m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥289m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥403m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥183m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥185m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥181m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥857m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥284m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥44.962023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.392022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥71.382021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.942020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.182019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,915.14at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,878.02at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,878.62at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,826.26at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,574.09at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio67.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio69.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE0.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE3.9%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE3.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE2.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees281at 2024-03-31Cons.Number of employees
Employees281at 2023-03-31Cons.Number of employees
Employees281at 2022-03-31dCons.Number of employees
Employees288at 2021-03-31dCons.Number of employees
Employees291at 2020-03-31dCons.Number of employees
Revenue¥10.8bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥10.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥9.8bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥240m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥117m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥276m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥158m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥431m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥506m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥393m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥254m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥117m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥163m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥65m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥369m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥347m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥263m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.8bnat 2024-03-31StandaloneAssets
Total assets¥13.1bnat 2023-03-31StandaloneAssets
Total assets¥13.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.6bnat 2024-03-31StandaloneLiabilities
Total liabilities¥4.1bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥9.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥9.0bnat 2023-03-31StandaloneNet assets
Net assets / equity¥9.1bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥8.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥2.1bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥30.552023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.312022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥69.642021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.72020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.952019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥172023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥172022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥172021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,725.29at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,700.71at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,705.54at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,672.24at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,451.4at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio66.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.7%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE0.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE4.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,242,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,242,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,242,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,242,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,242,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees218at 2024-03-31StandaloneNumber of employees
Employees222at 2023-03-31StandaloneNumber of employees
Employees222at 2022-03-31dStandaloneNumber of employees
Employees229at 2021-03-31dStandaloneNumber of employees
Employees233at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 58
SegmentItemPeriodValue
Construction Businessreportable segmentcapex2023-04-01 → 2024-03-31¥4m
Construction Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥4m
Construction Businessreportable segmentemployeesat 2024-03-3124 pure
Construction Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥858m
Construction Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥858m
Construction Businessreportable segmentsegment assetsat 2024-03-31¥803m
Construction Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥107m
Paint Sale Businessreportable segmentcapex2023-04-01 → 2024-03-31¥781m
Paint Sale Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥290m
Paint Sale Businessreportable segmentemployeesat 2024-03-31232 pure
Paint Sale Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥11.3bn
Paint Sale Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥11.3bn
Paint Sale Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥26m
Paint Sale Businessreportable segmentsegment assetsat 2024-03-31¥10.3bn
Paint Sale Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥662m
—segment totalcapex2023-04-01 → 2024-03-31¥786m
—segment totaldepreciation2023-04-01 → 2024-03-31¥294m
—segment totalrevenue2023-04-01 → 2024-03-31¥12.1bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥12.1bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥26m
—segment totalsegment assetsat 2024-03-31¥11.1bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥768m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥786m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥294m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥12.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥12.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥26m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥11.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥768m
Construction Businessreportable segmentcapex2022-04-01 → 2023-03-31¥1m
Construction Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥6m
Construction Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥634m
Construction Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥634m
Construction Businessreportable segmentsegment assetsat 2023-03-31¥694m
Construction Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥27m
Paint Sale Businessreportable segmentcapex2022-04-01 → 2023-03-31¥188m
Paint Sale Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥295m
Paint Sale Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥10.8bn
Paint Sale Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥10.8bn
Paint Sale Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥31m
Paint Sale Businessreportable segmentsegment assetsat 2023-03-31¥9.3bn
Paint Sale Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥503m
—segment totalcapex2022-04-01 → 2023-03-31¥189m
—segment totaldepreciation2022-04-01 → 2023-03-31¥301m
—segment totalrevenue2022-04-01 → 2023-03-31¥11.4bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥11.4bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥31m
—segment totalsegment assetsat 2023-03-31¥10.0bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥530m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥189m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥301m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥11.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥11.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥31m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥10.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥530m
Construction Businessreportable segmentemployeesat 2024-03-311 pure
Paint Sale Businessreportable segmentemployeesat 2024-03-31192 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,450
ItemContextValueUnit
Income taxes payablePrior1YearInstant50069000JPY
Income taxes payableCurrentYearInstant133051000JPY
Provision for bonusesPrior1YearInstant93733000JPY
Provision for bonusesCurrentYearInstant102356000JPY
Provision for environmental measures clPrior1YearInstant40020000JPY
Provision for environmental measures clCurrentYearInstant34350000JPY
Provision for claims expensesPrior1YearInstant-JPY
Provision for claims expensesCurrentYearInstant13900000JPY
Other clPrior1YearInstant537306000JPY
Other clCurrentYearInstant652523000JPY
Current liabilitiesPrior1YearInstant3829768000JPY
Current liabilitiesCurrentYearInstant4405479000JPY
Long term loans payablePrior1YearInstant15000000JPY
Long term loans payableCurrentYearInstant-JPY
Provision for directors retirement benefitsPrior1YearInstant86719000JPY
Provision for directors retirement benefitsCurrentYearInstant66324000JPY
Provision for share based remuneration nclPrior1YearInstant118970000JPY
Provision for share based remuneration nclCurrentYearInstant129515000JPY
Net defined benefit liabilityPrior1YearInstant280052000JPY
Net defined benefit liabilityCurrentYearInstant283300000JPY
Asset retirement obligations nclPrior1YearInstant44026000JPY
Asset retirement obligations nclCurrentYearInstant44501000JPY
Other nclPrior1YearInstant31827000JPY
Other nclCurrentYearInstant72322000JPY
Noncurrent liabilitiesPrior1YearInstant576596000JPY
Noncurrent liabilitiesCurrentYearInstant595964000JPY
LiabilitiesPrior1YearInstant4406365000JPY
LiabilitiesCurrentYearInstant5001443000JPY
Capital stockPrior1YearInstant1040000000JPY
Capital stockCurrentYearInstant1040000000JPY
Capital surplusPrior1YearInstant740308000JPY
Capital surplusCurrentYearInstant740308000JPY
Retained earningsPrior1YearInstant8998575000JPY
Retained earningsCurrentYearInstant9142675000JPY
Treasury stockPrior1YearInstant-999254000JPY
Treasury stockCurrentYearInstant-996736000JPY
Shareholders equityPrior1YearInstant9779629000JPY
Shareholders equityCurrentYearInstant9926247000JPY
Valuation difference on available for sale securitiesPrior1YearInstant190762000JPY
Valuation difference on available for sale securitiesCurrentYearInstant251182000JPY
Remeasurements of defined benefit plansPrior1YearInstant12744000JPY
Remeasurements of defined benefit plansCurrentYearInstant11238000JPY
Valuation and translation adjustmentsPrior1YearInstant203506000JPY
Valuation and translation adjustmentsCurrentYearInstant262420000JPY
Net assetsPrior1YearInstant9983136000JPY
Net assetsCurrentYearInstant10188667000JPY
Liabilities and net assetsPrior1YearInstant14389501000JPY
Liabilities and net assetsCurrentYearInstant15190110000JPY
Net sales of merchandise and finished goods rev oaPrior1YearDuration10757794000JPY
Net sales of merchandise and finished goods rev oaCurrentYearDuration11263858000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass