Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥11.4bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥11.1bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥11.1bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥10.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥10.3bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥156m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥421m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥179m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥448m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥634m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥441m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥301m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥138m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥569m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥82m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥378m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥380m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥283m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥184m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥82m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥378m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥14.4bnat 2023-03-31Cons.Assets
Total assets¥14.5bnat 2022-03-31Cons.Assets
Total assets¥14.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥14.2bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥14.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.4bnat 2023-03-31Cons.Liabilities
Total liabilities¥4.6bnat 2022-03-31Cons.Liabilities
Net assets / equity¥10.0bnat 2023-03-31Cons.Net assets
Net assets / equity¥10.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥9.7bnat 2021-03-31dCons.Net assets
Net assets / equity¥9.9bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥9.7bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥3.2bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.7bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥283m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥695m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥718m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥500m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥351m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥150m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥289m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥403m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥275m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥185m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥181m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥857m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥284m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥379m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥15.392022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥71.382021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.942020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.182019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.462018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,878.02at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,878.62at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,826.26at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,574.09at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,555.15at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio69.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio69.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.5%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE0.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE3.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE3.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE2.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE1.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees281at 2023-03-31Cons.Number of employees
Employees281at 2022-03-31Cons.Number of employees
Employees288at 2021-03-31dCons.Number of employees
Employees291at 2020-03-31dCons.Number of employees
Employees286at 2019-03-31dCons.Number of employees
Revenue¥10.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥9.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥9.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥117m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥383m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥158m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥431m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥506m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥393m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥273m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥117m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥542m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥65m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥369m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥347m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥263m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥174m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.1bnat 2023-03-31StandaloneAssets
Total assets¥13.2bnat 2022-03-31StandaloneAssets
Total assets¥13.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.1bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.1bnat 2023-03-31StandaloneLiabilities
Total liabilities¥4.1bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥9.0bnat 2023-03-31StandaloneNet assets
Net assets / equity¥9.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥8.9bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥9.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥2.3bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥12.312022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥69.642021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.72020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.952019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.882018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥172022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥172021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,700.71at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,705.54at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,672.24at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,451.4at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,435.98at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio68.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE4.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE3.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,242,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,242,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,242,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,242,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,242,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees222at 2023-03-31StandaloneNumber of employees
Employees222at 2022-03-31StandaloneNumber of employees
Employees229at 2021-03-31dStandaloneNumber of employees
Employees233at 2020-03-31dStandaloneNumber of employees
Employees229at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 58
SegmentItemPeriodValue
Construction Businessreportable segmentcapex2022-04-01 → 2023-03-31¥1m
Construction Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥6m
Construction Businessreportable segmentemployeesat 2023-03-3122 pure
Construction Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥634m
Construction Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥634m
Construction Businessreportable segmentsegment assetsat 2023-03-31¥694m
Construction Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥27m
Paint Sale Businessreportable segmentcapex2022-04-01 → 2023-03-31¥188m
Paint Sale Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥295m
Paint Sale Businessreportable segmentemployeesat 2023-03-31233 pure
Paint Sale Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥10.8bn
Paint Sale Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥10.8bn
Paint Sale Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥31m
Paint Sale Businessreportable segmentsegment assetsat 2023-03-31¥9.3bn
Paint Sale Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥503m
—segment totalcapex2022-04-01 → 2023-03-31¥189m
—segment totaldepreciation2022-04-01 → 2023-03-31¥301m
—segment totalrevenue2022-04-01 → 2023-03-31¥11.4bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥11.4bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥31m
—segment totalsegment assetsat 2023-03-31¥10.0bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥530m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥189m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥301m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥11.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥11.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥31m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥10.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥530m
Construction Businessreportable segmentcapex2021-04-01 → 2022-03-31¥35m
Construction Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥4m
Construction Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥690m
Construction Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥690m
Construction Businessreportable segmentsegment assetsat 2022-03-31¥773m
Construction Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥21m
Paint Sale Businessreportable segmentcapex2021-04-01 → 2022-03-31¥208m
Paint Sale Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥309m
Paint Sale Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥10.4bn
Paint Sale Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥10.4bn
Paint Sale Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥23m
Paint Sale Businessreportable segmentsegment assetsat 2022-03-31¥9.3bn
Paint Sale Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥782m
—segment totalcapex2021-04-01 → 2022-03-31¥243m
—segment totaldepreciation2021-04-01 → 2022-03-31¥313m
—segment totalrevenue2021-04-01 → 2022-03-31¥11.1bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥11.1bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥23m
—segment totalsegment assetsat 2022-03-31¥10.0bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥802m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥243m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥313m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥11.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥11.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥23m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥10.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥802m
Construction Businessreportable segmentemployeesat 2023-03-311 pure
Paint Sale Businessreportable segmentemployeesat 2023-03-31195 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,494
ItemContextValueUnit
Provision for bonusesCurrentYearInstant93733000JPY
Provision for environmental measures clPrior1YearInstant-JPY
Provision for environmental measures clCurrentYearInstant40020000JPY
Other clPrior1YearInstant650958000JPY
Other clCurrentYearInstant537306000JPY
Current liabilitiesPrior1YearInstant3949802000JPY
Current liabilitiesCurrentYearInstant3829768000JPY
Long term loans payablePrior1YearInstant75000000JPY
Long term loans payableCurrentYearInstant15000000JPY
Provision for directors retirement benefitsPrior1YearInstant80439000JPY
Provision for directors retirement benefitsCurrentYearInstant86719000JPY
Provision for share based remuneration nclPrior1YearInstant105249000JPY
Provision for share based remuneration nclCurrentYearInstant118970000JPY
Net defined benefit liabilityPrior1YearInstant281324000JPY
Net defined benefit liabilityCurrentYearInstant280052000JPY
Asset retirement obligations nclPrior1YearInstant43560000JPY
Asset retirement obligations nclCurrentYearInstant44026000JPY
Other nclPrior1YearInstant36693000JPY
Other nclCurrentYearInstant31827000JPY
Noncurrent liabilitiesPrior1YearInstant622267000JPY
Noncurrent liabilitiesCurrentYearInstant576596000JPY
LiabilitiesPrior1YearInstant4572069000JPY
LiabilitiesCurrentYearInstant4406365000JPY
Capital stockPrior1YearInstant1040000000JPY
Capital stockCurrentYearInstant1040000000JPY
Capital surplusPrior1YearInstant740308000JPY
Capital surplusCurrentYearInstant740308000JPY
Retained earningsPrior1YearInstant9011818000JPY
Retained earningsCurrentYearInstant8998575000JPY
Treasury stockPrior1YearInstant-1003880000JPY
Treasury stockCurrentYearInstant-999254000JPY
Shareholders equityPrior1YearInstant9788246000JPY
Shareholders equityCurrentYearInstant9779629000JPY
Valuation difference on available for sale securitiesPrior1YearInstant178931000JPY
Valuation difference on available for sale securitiesCurrentYearInstant190762000JPY
Remeasurements of defined benefit plansPrior1YearInstant4305000JPY
Remeasurements of defined benefit plansCurrentYearInstant12744000JPY
Valuation and translation adjustmentsPrior1YearInstant183236000JPY
Valuation and translation adjustmentsCurrentYearInstant203506000JPY
Net assetsPrior1YearInstant9971483000JPY
Net assetsCurrentYearInstant9983136000JPY
Liabilities and net assetsPrior1YearInstant14543553000JPY
Liabilities and net assetsCurrentYearInstant14389501000JPY
Net sales of merchandise and finished goods rev oaPrior1YearDuration10372118000JPY
Net sales of merchandise and finished goods rev oaCurrentYearDuration10757794000JPY
Construction sales rev oaPrior1YearDuration689847000JPY
Construction sales rev oaCurrentYearDuration633986000JPY
Net salesPrior1YearDuration11061965000JPY
Net salesCurrentYearDuration11391781000JPY
Cost of merchandise and finished goods sold cosPrior1YearDuration7237754000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass