Annual report

Period2018-04-01 → 2019-03-31
Filed2022-07-08
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100G87R.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥10.3bn2018-04-01 → 2019-03-31Cons.Net sales
Revenue¥11.2bn2017-04-01 → 2018-03-31Cons.Net sales
Revenue¥10.6bn2016-04-01 → 2017-03-31dCons.Net sales (5-year summary)
Revenue¥11.4bn2015-04-01 → 2016-03-31dCons.Net sales (5-year summary)
Revenue¥11.1bn2014-04-01 → 2015-03-31dCons.Net sales (5-year summary)
Operating income¥280m2018-04-01 → 2019-03-31Cons.Operating income
Operating income¥579m2017-04-01 → 2018-03-31Cons.Operating income
Ordinary income¥301m2018-04-01 → 2019-03-31Cons.Ordinary income
Ordinary income¥593m2017-04-01 → 2018-03-31Cons.Ordinary income
Ordinary income¥527m2016-04-01 → 2017-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥361m2015-04-01 → 2016-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥353m2014-04-01 → 2015-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥301m2018-04-01 → 2019-03-31Cons.Income before income taxes
Profit before tax¥705m2017-04-01 → 2018-03-31Cons.Income before income taxes
Net income (owners)¥184m2018-04-01 → 2019-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥494m2017-04-01 → 2018-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥764m2016-04-01 → 2017-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥43m2015-04-01 → 2016-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥220m2014-04-01 → 2015-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥184m2018-04-01 → 2019-03-31Cons.Profit loss
Net income¥494m2017-04-01 → 2018-03-31Cons.Profit loss
Total assets¥14.2bnat 2019-03-31Cons.Assets
Total assets¥14.7bnat 2018-03-31Cons.Assets
Total assets¥14.4bnat 2017-03-31dCons.Total assets (5-year summary)
Total assets¥14.2bnat 2016-03-31dCons.Total assets (5-year summary)
Total assets¥14.4bnat 2015-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.5bnat 2019-03-31Cons.Liabilities
Total liabilities¥4.9bnat 2018-03-31Cons.Liabilities
Net assets / equity¥9.7bnat 2019-03-31Cons.Net assets
Net assets / equity¥9.7bnat 2018-03-31Cons.Net assets
Net assets / equity¥9.3bnat 2017-03-31dCons.Net assets
Net assets / equity¥8.6bnat 2016-03-31dCons.Net assets (5-year summary)
Net assets / equity¥8.8bnat 2015-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2019-03-31Cons.Cash and deposits
Cash and deposits¥2.9bnat 2018-03-31Cons.Cash and deposits
Cash & equivalents¥2.7bnat 2019-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2018-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2017-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2016-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.7bnat 2015-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥500m2018-04-01 → 2019-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥870m2017-04-01 → 2018-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥959m2016-04-01 → 2017-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥390m2015-04-01 → 2016-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥588m2014-04-01 → 2015-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥275m2018-04-01 → 2019-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥520m2017-04-01 → 2018-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥213m2016-04-01 → 2017-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥467m2015-04-01 → 2016-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥679m2014-04-01 → 2015-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥379m2018-04-01 → 2019-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥279m2017-04-01 → 2018-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥277m2016-04-01 → 2017-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥275m2015-04-01 → 2016-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥444m2014-04-01 → 2015-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥29.462018-04-01 → 2019-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥792017-04-01 → 2018-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥122.342016-04-01 → 2017-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.872015-04-01 → 2016-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.162014-04-01 → 2015-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,555.15at 2019-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,558.32at 2018-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,492.61at 2017-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,376.04at 2016-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,407.2at 2015-03-31dCons.Net assets per share (5-year summary)
Equity ratio68.5%at 2019-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.4%at 2018-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.0%at 2017-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio60.4%at 2016-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio60.9%at 2015-03-31dCons.Equity to asset ratio (5-year summary)
ROE1.9%2018-04-01 → 2019-03-31Cons.Rate of return on equity (5-year summary)
ROE5.2%2017-04-01 → 2018-03-31Cons.Rate of return on equity (5-year summary)
ROE8.5%2016-04-01 → 2017-03-31dCons.Rate of return on equity (5-year summary)
ROE-0.5%2015-04-01 → 2016-03-31dCons.Rate of return on equity (5-year summary)
ROE2.5%2014-04-01 → 2015-03-31dCons.Rate of return on equity (5-year summary)
Employees286at 2019-03-31Cons.Number of employees
Employees287at 2018-03-31Cons.Number of employees
Employees293at 2017-03-31dCons.Number of employees
Employees294at 2016-03-31dCons.Number of employees
Employees316at 2015-03-31dCons.Number of employees
Revenue¥9.1bn2018-04-01 → 2019-03-31StandaloneNet sales
Revenue¥9.6bn2017-04-01 → 2018-03-31StandaloneNet sales
Revenue¥9.5bn2016-04-01 → 2017-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.9bn2015-04-01 → 2016-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.7bn2014-04-01 → 2015-03-31dStandaloneNet sales (5-year summary)
Operating income¥235m2018-04-01 → 2019-03-31StandaloneOperating income
Operating income¥465m2017-04-01 → 2018-03-31StandaloneOperating income
Ordinary income¥273m2018-04-01 → 2019-03-31StandaloneOrdinary income
Ordinary income¥498m2017-04-01 → 2018-03-31StandaloneOrdinary income
Ordinary income¥479m2016-04-01 → 2017-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥401m2015-04-01 → 2016-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥408m2014-04-01 → 2015-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥273m2018-04-01 → 2019-03-31StandaloneIncome before income taxes
Profit before tax¥498m2017-04-01 → 2018-03-31StandaloneIncome before income taxes
Net income¥174m2018-04-01 → 2019-03-31StandaloneProfit loss
Net income¥323m2017-04-01 → 2018-03-31StandaloneProfit loss
Net income¥337m2016-04-01 → 2017-03-31dStandaloneNet income loss (5-year summary)
Net income¥430m2015-04-01 → 2016-03-31dStandaloneNet income loss (5-year summary)
Net income¥253m2014-04-01 → 2015-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.1bnat 2019-03-31StandaloneAssets
Total assets¥13.5bnat 2018-03-31StandaloneAssets
Total assets¥13.3bnat 2017-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.5bnat 2016-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.3bnat 2015-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.1bnat 2019-03-31StandaloneLiabilities
Total liabilities¥4.4bnat 2018-03-31StandaloneLiabilities
Net assets / equity¥9.0bnat 2019-03-31StandaloneNet assets
Net assets / equity¥9.0bnat 2018-03-31StandaloneNet assets
Net assets / equity¥8.7bnat 2017-03-31dStandaloneNet assets
Net assets / equity¥8.4bnat 2016-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.1bnat 2015-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2019-03-31StandaloneCash and deposits
Cash and deposits¥2.2bnat 2018-03-31StandaloneCash and deposits
EPS (basic)¥27.882018-04-01 → 2019-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.682017-04-01 → 2018-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.942016-04-01 → 2017-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.842015-04-01 → 2016-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.472014-04-01 → 2015-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥152018-04-01 → 2019-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152017-04-01 → 2018-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152016-04-01 → 2017-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152015-04-01 → 2016-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152014-04-01 → 2015-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,435.98at 2019-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,440.15at 2018-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,388.47at 2017-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,342.69at 2016-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,292.24at 2015-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio68.4%at 2019-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.9%at 2018-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.2%at 2017-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.3%at 2016-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.9%at 2015-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.9%2018-04-01 → 2019-03-31StandaloneRate of return on equity (5-year summary)
ROE3.6%2017-04-01 → 2018-03-31StandaloneRate of return on equity (5-year summary)
ROE4.0%2016-04-01 → 2017-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.2%2015-04-01 → 2016-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.2%2014-04-01 → 2015-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,242,000at 2019-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,242,000at 2018-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,242,000at 2017-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,242,000at 2016-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,242,000at 2015-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees229at 2019-03-31StandaloneNumber of employees
Employees226at 2018-03-31StandaloneNumber of employees
Employees232at 2017-03-31dStandaloneNumber of employees
Employees235at 2016-03-31dStandaloneNumber of employees
Employees231at 2015-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 57
SegmentItemPeriodValue
Construction Businessreportable segmentdepreciation2018-04-01 → 2019-03-31¥3m
Construction Businessreportable segmentemployeesat 2019-03-3119 pure
Construction Businessreportable segmentrevenue2018-04-01 → 2019-03-31¥826m
Construction Businessreportable segmentrevenue external2018-04-01 → 2019-03-31¥826m
Construction Businessreportable segmentsegment assetsat 2019-03-31¥513m
Construction Businessreportable segmentsegment profit2018-04-01 → 2019-03-31¥65m
Paint Sale Businessreportable segmentcapex2018-04-01 → 2019-03-31¥352m
Paint Sale Businessreportable segmentdepreciation2018-04-01 → 2019-03-31¥300m
Paint Sale Businessreportable segmentemployeesat 2019-03-31243 pure
Paint Sale Businessreportable segmentrevenue2018-04-01 → 2019-03-31¥9.5bn
Paint Sale Businessreportable segmentrevenue external2018-04-01 → 2019-03-31¥9.5bn
Paint Sale Businessreportable segmentrevenue intersegment2018-04-01 → 2019-03-31¥35m
Paint Sale Businessreportable segmentsegment assetsat 2019-03-31¥9.3bn
Paint Sale Businessreportable segmentsegment profit2018-04-01 → 2019-03-31¥558m
—segment totalcapex2018-04-01 → 2019-03-31¥352m
—segment totaldepreciation2018-04-01 → 2019-03-31¥303m
—segment totalrevenue2018-04-01 → 2019-03-31¥10.4bn
—segment totalrevenue external2018-04-01 → 2019-03-31¥10.3bn
—segment totalrevenue intersegment2018-04-01 → 2019-03-31¥35m
—segment totalsegment assetsat 2019-03-31¥9.8bn
—segment totalsegment profit2018-04-01 → 2019-03-31¥623m
Total Of Reportable Segments And Otherssegment totalcapex2018-04-01 → 2019-03-31¥352m
Total Of Reportable Segments And Otherssegment totaldepreciation2018-04-01 → 2019-03-31¥303m
Total Of Reportable Segments And Otherssegment totalrevenue2018-04-01 → 2019-03-31¥10.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2018-04-01 → 2019-03-31¥10.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2018-04-01 → 2019-03-31¥35m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2019-03-31¥9.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2018-04-01 → 2019-03-31¥623m
Construction Businessreportable segmentcapex2017-04-01 → 2018-03-31¥2m
Construction Businessreportable segmentdepreciation2017-04-01 → 2018-03-31¥3m
Construction Businessreportable segmentrevenue2017-04-01 → 2018-03-31¥1.1bn
Construction Businessreportable segmentrevenue external2017-04-01 → 2018-03-31¥1.1bn
Construction Businessreportable segmentsegment assetsat 2018-03-31¥616m
Construction Businessreportable segmentsegment profit2017-04-01 → 2018-03-31¥71m
Paint Sale Businessreportable segmentcapex2017-04-01 → 2018-03-31¥182m
Paint Sale Businessreportable segmentdepreciation2017-04-01 → 2018-03-31¥291m
Paint Sale Businessreportable segmentrevenue2017-04-01 → 2018-03-31¥10.1bn
Paint Sale Businessreportable segmentrevenue external2017-04-01 → 2018-03-31¥10.0bn
Paint Sale Businessreportable segmentrevenue intersegment2017-04-01 → 2018-03-31¥33m
Paint Sale Businessreportable segmentsegment assetsat 2018-03-31¥9.3bn
Paint Sale Businessreportable segmentsegment profit2017-04-01 → 2018-03-31¥861m
—segment totalcapex2017-04-01 → 2018-03-31¥185m
—segment totaldepreciation2017-04-01 → 2018-03-31¥294m
—segment totalrevenue2017-04-01 → 2018-03-31¥11.2bn
—segment totalrevenue external2017-04-01 → 2018-03-31¥11.2bn
—segment totalrevenue intersegment2017-04-01 → 2018-03-31¥33m
—segment totalsegment assetsat 2018-03-31¥9.9bn
—segment totalsegment profit2017-04-01 → 2018-03-31¥932m
Total Of Reportable Segments And Otherssegment totalcapex2017-04-01 → 2018-03-31¥185m
Total Of Reportable Segments And Otherssegment totaldepreciation2017-04-01 → 2018-03-31¥294m
Total Of Reportable Segments And Otherssegment totalrevenue2017-04-01 → 2018-03-31¥11.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2017-04-01 → 2018-03-31¥11.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2017-04-01 → 2018-03-31¥33m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2018-03-31¥9.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2017-04-01 → 2018-03-31¥932m
Construction Businessreportable segmentemployeesat 2019-03-311 pure
Paint Sale Businessreportable segmentemployeesat 2019-03-31204 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,453
ItemContextValueUnit
Net assetsCurrentYearInstant9728996000JPY
Liabilities and net assetsPrior1YearInstant14679270000JPY
Liabilities and net assetsCurrentYearInstant14211580000JPY
Net sales of merchandise and finished goods rev oaPrior1YearDuration10044128000JPY
Net sales of merchandise and finished goods rev oaCurrentYearDuration9494783000JPY
Construction sales rev oaPrior1YearDuration1134811000JPY
Construction sales rev oaCurrentYearDuration826292000JPY
Net salesPrior1YearDuration11178940000JPY
Net salesCurrentYearDuration10321076000JPY
Cost of merchandise and finished goods sold cosPrior1YearDuration6784617000JPY
Cost of merchandise and finished goods sold cosCurrentYearDuration6594213000JPY
Cost of construction sales cos exp oaPrior1YearDuration1020254000JPY
Cost of construction sales cos exp oaCurrentYearDuration719189000JPY
Cost of salesPrior1YearDuration7804872000JPY
Cost of salesCurrentYearDuration7313403000JPY
Gross profitPrior1YearDuration3374068000JPY
Gross profitCurrentYearDuration3007673000JPY
Freightage expenses sgaPrior1YearDuration645334000JPY
Freightage expenses sgaCurrentYearDuration629753000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration-18309000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration-738000JPY
Salaries and allowances sgaPrior1YearDuration843999000JPY
Salaries and allowances sgaCurrentYearDuration854050000JPY
Retirement benefit expenses sgaPrior1YearDuration28868000JPY
Retirement benefit expenses sgaCurrentYearDuration28677000JPY
Provision for directors retirement benefits sgaPrior1YearDuration11842000JPY
Provision for directors retirement benefits sgaCurrentYearDuration11801000JPY
Provision for bonuses sgaPrior1YearDuration98631000JPY
Provision for bonuses sgaCurrentYearDuration50877000JPY
Depreciation sgaPrior1YearDuration87059000JPY
Depreciation sgaCurrentYearDuration87378000JPY
Other sgaPrior1YearDuration1097942000JPY
Other sgaCurrentYearDuration1065653000JPY
Selling general and administrative expensesPrior1YearDuration2795368000JPY
Selling general and administrative expensesCurrentYearDuration2727453000JPY
Operating incomePrior1YearDuration578700000JPY
Operating incomeCurrentYearDuration280219000JPY
Interest income noiPrior1YearDuration947000JPY
Interest income noiCurrentYearDuration74000JPY
Dividends income noiPrior1YearDuration10080000JPY
Dividends income noiCurrentYearDuration11766000JPY
Foreign exchange gains noiPrior1YearDuration16000JPY
Foreign exchange gains noiCurrentYearDuration1741000JPY
House rent income noiPrior1YearDuration3720000JPY
House rent income noiCurrentYearDuration3450000JPY
Insurance income noiPrior1YearDuration610000JPY
Insurance income noiCurrentYearDuration3563000JPY
Other noiPrior1YearDuration7092000JPY
Other noiCurrentYearDuration7034000JPY
Non operating incomePrior1YearDuration22467000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2018-03-31pass
balance sheet identityconsolidated 2019-03-31pass rounding
balance sheet identitynon_consolidated 2018-03-31pass rounding
balance sheet identitynon_consolidated 2019-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2017-03-31pass
statement vs summary · net assetsconsolidated 2018-03-31pass
statement vs summary · net assetsconsolidated 2019-03-31pass
statement vs summary · net assetsnon_consolidated 2017-03-31pass
statement vs summary · net assetsnon_consolidated 2018-03-31pass
statement vs summary · net assetsnon_consolidated 2019-03-31pass
statement vs summary · net income attributable to parentconsolidated 2017-04-01/2018-03-31pass
statement vs summary · net income attributable to parentconsolidated 2018-04-01/2019-03-31pass
statement vs summary · operating cash flowconsolidated 2017-04-01/2018-03-31pass
statement vs summary · operating cash flowconsolidated 2018-04-01/2019-03-31pass
statement vs summary · revenueconsolidated 2017-04-01/2018-03-31pass
statement vs summary · revenueconsolidated 2018-04-01/2019-03-31pass
statement vs summary · revenuenon_consolidated 2017-04-01/2018-03-31pass
statement vs summary · revenuenon_consolidated 2018-04-01/2019-03-31pass
statement vs summary · total assetsconsolidated 2018-03-31pass
statement vs summary · total assetsconsolidated 2019-03-31pass
statement vs summary · total assetsnon_consolidated 2018-03-31pass
statement vs summary · total assetsnon_consolidated 2019-03-31pass