Annual report
4623.TEDINET S100YLY9
Period2025-04-01 → 2026-03-31
Filed2026-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.8bn | 2025-04-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥17.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥17.1bn | 2023-04-01 → 2024-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.1bn | 2022-04-01 → 2023-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.2bn | 2021-04-01 → 2022-03-31v | Cons. | Net sales (5-year summary) |
| Operating income | ¥628m | 2025-04-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥865m | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥739m | 2025-04-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥944m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥923m | 2023-04-01 → 2024-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥995m | 2022-04-01 → 2023-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥976m | 2021-04-01 → 2022-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.0bn | 2025-04-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥728m | 2025-04-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥702m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥380m | 2023-04-01 → 2024-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥654m | 2022-04-01 → 2023-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥728m | 2025-04-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥702m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥26.0bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥21.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥21.6bn | at 2024-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥21.5bn | at 2023-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥19.7bn | at 2022-03-31v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.0bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥7.4bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.0bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.7bn | at 2024-03-31v | Cons. | Net assets |
| Net assets / equity | ¥13.5bn | at 2023-03-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥13.3bn | at 2022-03-31v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.3bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.3bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2023-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.4bn | at 2022-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.2bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥967m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥841m | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥351m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.3bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥912m | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥316m | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥135m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥616m | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥332m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥733m | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥773m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥570m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥188.04 | 2025-04-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥190.46 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.35 | 2023-04-01 → 2024-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥175.53 | 2022-04-01 → 2023-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥260.37 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥4,043.57 | at 2026-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,643.44 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,950.04 | at 2024-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,733.49 | at 2023-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,521.24 | at 2022-03-31v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 57.7% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.5% | at 2024-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.9% | at 2023-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.2% | at 2022-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 5.0% | 2025-04-01 → 2026-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.0% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.8% | 2023-04-01 → 2024-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.8% | 2022-04-01 → 2023-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.7% | 2021-04-01 → 2022-03-31v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 375 | at 2026-03-31 | Cons. | Number of employees |
| Employees | 253 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 259 | at 2024-03-31v | Cons. | Number of employees |
| Employees | 258 | at 2023-03-31v | Cons. | Number of employees |
| Employees | 226 | at 2022-03-31v | Cons. | Number of employees |
| Revenue | ¥9.1bn | 2025-04-01 → 2026-03-31 | Standalone | Net sales |
| Revenue | ¥9.5bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥9.6bn | 2023-04-01 → 2024-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.1bn | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.6bn | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Operating income | ¥392m | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | ¥439m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | ¥739m | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥769m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥738m | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥763m | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥805m | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥922m | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.0bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | ¥780m | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | ¥799m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥480m | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥613m | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥900m | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥22.5bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥20.2bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥19.8bn | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥20.0bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥18.9bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.5bn | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥6.0bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥15.0bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥14.2bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥13.8bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥13.6bn | at 2023-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥13.4bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2025-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥201.59 | 2025-04-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥216.95 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥134.27 | 2023-04-01 → 2024-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥164.68 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥233.43 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥60 | 2025-04-01 → 2026-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2023-04-01 → 2024-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥55 | 2022-04-01 → 2023-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥55 | 2021-04-01 → 2022-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥4,040.65 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,660.34 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,978.73 | at 2024-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,755.54 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,552.75 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 66.7% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.3% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.6% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.0% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.9% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 5.3% | 2025-04-01 → 2026-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.7% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.5% | 2023-04-01 → 2024-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.5% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.8% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 4,500,000 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,500,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,623,000 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,623,000 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,623,000 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 139 | at 2026-03-31 | Standalone | Number of employees |
| Employees | 139 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 149 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 152 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 158 | at 2022-03-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 92
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2025-04-01 → 2026-03-31 | ¥68m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2025-04-01 → 2026-03-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2026-03-31 | ¥252m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2026-03-31 | ¥252m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2026-03-31 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2026-03-31 | ¥113m |
| DIY Productsreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥358m |
| DIY Productsreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥87m |
| DIY Productsreportable segment | employees | at 2026-03-31 | 60 pure |
| DIY Productsreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥4.8bn |
| DIY Productsreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥4.8bn |
| DIY Productsreportable segment | segment assets | at 2026-03-31 | ¥6.1bn |
| DIY Productsreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥215m |
| Paintreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥64m |
| Paintreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥199m |
| Paintreportable segment | employees | at 2026-03-31 | 128 pure |
| Paintreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥7.3bn |
| Paintreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥7.3bn |
| Paintreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥28m |
| Paintreportable segment | segment assets | at 2026-03-31 | ¥12.7bn |
| Paintreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥319m |
| Petreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥2m |
| Petreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥8m |
| Petreportable segment | employees | at 2026-03-31 | 38 pure |
| Petreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥3.4bn |
| Petreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥3.4bn |
| Petreportable segment | segment assets | at 2026-03-31 | ¥1.8bn |
| Petreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥54m |
| Watchreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥518m |
| Watchreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥2m |
| Watchreportable segment | employees | at 2026-03-31 | 123 pure |
| Watchreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥1.1bn |
| Watchreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥1.1bn |
| Watchreportable segment | segment assets | at 2026-03-31 | ¥3.6bn |
| Watchreportable segment | segment profit | 2025-04-01 → 2026-03-31 | −¥70m |
| —segment total | capex | 2025-04-01 → 2026-03-31 | ¥942m |
| —segment total | depreciation | 2025-04-01 → 2026-03-31 | ¥296m |
| —segment total | employees | at 2026-03-31 | 349 pure |
| —segment total | revenue | 2025-04-01 → 2026-03-31 | ¥16.6bn |
| —segment total | revenue external | 2025-04-01 → 2026-03-31 | ¥16.6bn |
| —segment total | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥28m |
| —segment total | segment assets | at 2026-03-31 | ¥24.2bn |
| —segment total | segment profit | 2025-04-01 → 2026-03-31 | ¥517m |
| Total Of Reportable Segments And Otherssegment total | capex | 2025-04-01 → 2026-03-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-04-01 → 2026-03-31 | ¥315m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2026-03-31 | ¥16.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2026-03-31 | ¥16.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥28m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2026-03-31 | ¥25.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2026-03-31 | ¥630m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-04-01 → 2025-03-31 | ¥77m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-04-01 → 2025-03-31 | ¥29m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2025-03-31 | ¥235m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2025-03-31 | ¥235m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-03-31 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2025-03-31 | ¥91m |
| DIY Productsreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥73m |
| DIY Productsreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥92m |
| DIY Productsreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥4.9bn |
| DIY Productsreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥4.9bn |
| DIY Productsreportable segment | segment assets | at 2025-03-31 | ¥5.6bn |
| DIY Productsreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥189m |
| Paintreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥96m |
| Paintreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥217m |
| Paintreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥7.7bn |
| Paintreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥7.6bn |
| Paintreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥78m |
| Paintreportable segment | segment assets | at 2025-03-31 | ¥12.4bn |
| Paintreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥462m |
| Petreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥1.2bn |
| Petreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥8m |
| Petreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥4.4bn |
| Petreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥4.4bn |
| Petreportable segment | segment assets | at 2025-03-31 | ¥1.8bn |
| Petreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥129m |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥1.4bn |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥316m |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥17.0bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥16.9bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥78m |
| —segment total | segment assets | at 2025-03-31 | ¥19.8bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | ¥780m |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥345m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥17.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥17.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥78m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥21.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2025-03-31 | ¥870m |
| DIY Productsreportable segment | employees | at 2026-03-31 | 36 pure |
| Paintreportable segment | employees | at 2026-03-31 | 103 pure |
| —segment total | employees | at 2026-03-31 | 139 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,830
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | CurrentYearDuration | 628412000 | JPY |
| Interest income noi | Prior1YearDuration | 2534000 | JPY |
| Interest income noi | CurrentYearDuration | 4446000 | JPY |
| Purchase discounts noi | Prior1YearDuration | 20791000 | JPY |
| Purchase discounts noi | CurrentYearDuration | 18684000 | JPY |
| Dividends income noi | Prior1YearDuration | 61108000 | JPY |
| Dividends income noi | CurrentYearDuration | 72789000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YearDuration | － | JPY |
| Insurance premiums refunded cancellation noi | CurrentYearDuration | 32551000 | JPY |
| Other noi | Prior1YearDuration | 38635000 | JPY |
| Other noi | CurrentYearDuration | 42297000 | JPY |
| Non operating income | Prior1YearDuration | 123069000 | JPY |
| Non operating income | CurrentYearDuration | 170769000 | JPY |
| Interest expenses noe | Prior1YearDuration | 27527000 | JPY |
| Interest expenses noe | CurrentYearDuration | 40865000 | JPY |
| Recycling consignment fee noe | Prior1YearDuration | 3450000 | JPY |
| Recycling consignment fee noe | CurrentYearDuration | 3489000 | JPY |
| Other noe | Prior1YearDuration | 13350000 | JPY |
| Other noe | CurrentYearDuration | 16284000 | JPY |
| Non operating expenses | Prior1YearDuration | 44328000 | JPY |
| Non operating expenses | CurrentYearDuration | 60639000 | JPY |
| Ordinary income | Prior1YearDuration | 943994000 | JPY |
| Ordinary income | CurrentYearDuration | 738541000 | JPY |
| Reversal of allowance for doubtful accounts ei | Prior1YearDuration | 1112000 | JPY |
| Reversal of allowance for doubtful accounts ei | CurrentYearDuration | 5723000 | JPY |
| Gain on sales of investment securities ei | Prior1YearDuration | 192005000 | JPY |
| Gain on sales of investment securities ei | CurrentYearDuration | 174062000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YearDuration | － | JPY |
| Gain on sales of noncurrent assets ei | CurrentYearDuration | 101591000 | JPY |
| Extraordinary income | Prior1YearDuration | 193117000 | JPY |
| Extraordinary income | CurrentYearDuration | 281376000 | JPY |
| Provision of allowance for doubtful accounts el | Prior1YearDuration | 7013000 | JPY |
| Provision of allowance for doubtful accounts el | CurrentYearDuration | － | JPY |
| Impairment loss el | Prior1YearDuration | 1350000 | JPY |
| Impairment loss el | CurrentYearDuration | 1346000 | JPY |
| The costs of removing fixed assets el | Prior1YearDuration | 10800000 | JPY |
| The costs of removing fixed assets el | CurrentYearDuration | － | JPY |
| Extraordinary loss | Prior1YearDuration | 19163000 | JPY |
| Extraordinary loss | CurrentYearDuration | 1346000 | JPY |
| Income before income taxes | Prior1YearDuration | 1117949000 | JPY |
| Income before income taxes | CurrentYearDuration | 1018572000 | JPY |
| Income taxes current | Prior1YearDuration | 418921000 | JPY |
| Income taxes current | CurrentYearDuration | 421403000 | JPY |
| Income taxes deferred | Prior1YearDuration | -2592000 | JPY |
| Income taxes deferred | CurrentYearDuration | -130571000 | JPY |
| Income taxes | Prior1YearDuration | 416328000 | JPY |
| Income taxes | CurrentYearDuration | 290832000 | JPY |
| Profit loss | Prior1YearDuration | 701620000 | JPY |
| Profit loss | CurrentYearDuration | 727740000 | JPY |
| Profit loss attributable to owners of parent | Prior1YearDuration | 701620000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |