Half-year report · HY
4623.TEDINET S100X0PF
Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥17.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥319m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥501m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥355m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥944m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥531m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥621m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥716m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥384m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥702m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥442m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥384m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥442m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥22.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥21.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥21.8bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥7.4bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.9bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥14.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.7bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥534m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥967m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥506m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥224m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥32m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥92m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥332m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥199m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥98.52 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥190.46 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.98 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥126m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥126m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥58m |
| DIY Productsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.5bn |
| DIY Productsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.5bn |
| DIY Productsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥122m |
| Paintreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.8bn |
| Paintreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.8bn |
| Paintreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥20m |
| Paintreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥123m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥7.9bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥7.9bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥20m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥262m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥20m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥321m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥116m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥116m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥46m |
| DIY Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| DIY Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| DIY Productsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥111m |
| Paintreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| Paintreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| Paintreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥61m |
| Paintreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥275m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥9.0bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥9.0bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥61m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥459m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥9.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥9.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥61m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥505m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 519
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses sga | Prior1InterimDuration | 91179000 | JPY |
| Provision for bonuses sga | InterimDuration | 56133000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 37928000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 34737000 | JPY |
| Depreciation sga | Prior1InterimDuration | 111997000 | JPY |
| Depreciation sga | InterimDuration | 102891000 | JPY |
| Rent expenses on real estates sga | Prior1InterimDuration | 90560000 | JPY |
| Rent expenses on real estates sga | InterimDuration | 86630000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E00909-000PaintReportableSegmentsMember | 4071776000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E00909-000DIYProductsReportableSegmentsMember | 2622122000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E00909-000PetMember | 2293059000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReportableSegmentsMember | 8986958000 | JPY |
| Revenues from external customers | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 116445000 | JPY |
| Revenues from external customers | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 9103404000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E00909-000PaintReportableSegmentsMember | 60566000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E00909-000DIYProductsReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E00909-000PetMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_ReportableSegmentsMember | 60566000 | JPY |
| Transactions with other segments | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 60566000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E00909-000PaintReportableSegmentsMember | 4132342000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E00909-000DIYProductsReportableSegmentsMember | 2622122000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E00909-000PetMember | 2293059000 | JPY |
| Net sales | Prior1InterimDuration_ReportableSegmentsMember | 9047524000 | JPY |
| Net sales | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 116445000 | JPY |
| Net sales | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 9163970000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E00909-000PaintReportableSegmentsMember | 274983000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E00909-000DIYProductsReportableSegmentsMember | 111173000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E00909-000PetMember | 73173000 | JPY |
| Operating income | Prior1InterimDuration_ReportableSegmentsMember | 459329000 | JPY |
| Operating income | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 45761000 | JPY |
| Operating income | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 505091000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E00909-000PaintReportableSegmentsMember | 3787895000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E00909-000DIYProductsReportableSegmentsMember | 2505354000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E00909-000PetMember | 1595971000 | JPY |
| Revenues from external customers | InterimDuration_ReportableSegmentsMember | 7889221000 | JPY |
| Revenues from external customers | InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 126442000 | JPY |
| Revenues from external customers | InterimDuration_TotalOfReportableSegmentsAndOthersMember | 8015664000 | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E00909-000PaintReportableSegmentsMember | 20241000 | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E00909-000DIYProductsReportableSegmentsMember | － | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E00909-000PetMember | － | JPY |
| Transactions with other segments | InterimDuration_ReportableSegmentsMember | 20241000 | JPY |
| Transactions with other segments | InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
| Transactions with other segments | InterimDuration_TotalOfReportableSegmentsAndOthersMember | 20241000 | JPY |
| Net sales | InterimDuration_jpcrp040300-ssr_E00909-000PaintReportableSegmentsMember | 3808136000 | JPY |
| Net sales | InterimDuration_jpcrp040300-ssr_E00909-000DIYProductsReportableSegmentsMember | 2505354000 | JPY |
| Net sales | InterimDuration_jpcrp040300-ssr_E00909-000PetMember | 1595971000 | JPY |
| Net sales | InterimDuration_ReportableSegmentsMember | 7909462000 | JPY |
| Net sales | InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 126442000 | JPY |
| Net sales | InterimDuration_TotalOfReportableSegmentsAndOthersMember | 8035905000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |