Quarterly report · Q3
4623.TEDINET S100SUGJ
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100U4L5 (2024-07-30).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥17.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥793m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥757m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥862m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥995m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥929m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥875m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥563m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥654m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥620m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥563m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥620m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥21.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥21.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥21.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥8.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥13.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥156.28 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.51 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥175.53 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥165.23 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.33 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥180m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥180m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥94m |
| jpcrp040300-q3r_E00909-000DIY Productsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E00909-000DIY Productsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E00909-000DIY Productsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥195m |
| jpcrp040300-q3r_E00909-000Paintreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E00909-000Paintreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E00909-000Paintreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥9m |
| jpcrp040300-q3r_E00909-000Paintreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥457m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥13.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥13.1bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥9m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥700m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥13.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥13.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥793m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥172m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥172m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥92m |
| jpcrp040300-q3r_E00909-000DIY Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E00909-000DIY Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E00909-000DIY Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥275m |
| jpcrp040300-q3r_E00909-000Paintreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.1bn |
| jpcrp040300-q3r_E00909-000Paintreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.1bn |
| jpcrp040300-q3r_E00909-000Paintreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥16m |
| jpcrp040300-q3r_E00909-000Paintreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥422m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥13.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥13.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥16m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥666m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥13.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥13.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥757m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1038400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.2246 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1038400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1038400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.2246 | |
| Cash and deposits | Prior1YearInstant | 4109742000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3403020000 | JPY |
| Notes receivable trade | Prior1YearInstant | 353700000 | JPY |
| Notes receivable trade | CurrentQuarterInstant | 493220000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 2475929000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 2665968000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 696793000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 1016727000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 2808173000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 2528263000 | JPY |
| Work in process | Prior1YearInstant | 26942000 | JPY |
| Work in process | CurrentQuarterInstant | 28410000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 259936000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 348394000 | JPY |
| Other ca | Prior1YearInstant | 199781000 | JPY |
| Other ca | CurrentQuarterInstant | 297291000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -33142000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -32354000 | JPY |
| Current assets | Prior1YearInstant | 10897856000 | JPY |
| Current assets | CurrentQuarterInstant | 10748940000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2280904000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2265651000 | JPY |
| Land | Prior1YearInstant | 3503567000 | JPY |
| Land | CurrentQuarterInstant | 3602983000 | JPY |
| Other net ppe | Prior1YearInstant | 561897000 | JPY |
| Other net ppe | CurrentQuarterInstant | 519226000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6346368000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6387861000 | JPY |
| Goodwill | Prior1YearInstant | 879376000 | JPY |
| Goodwill | CurrentQuarterInstant | 770960000 | JPY |
| Other ia | Prior1YearInstant | 226378000 | JPY |
| Other ia | CurrentQuarterInstant | 223265000 | JPY |
| Intangible assets | Prior1YearInstant | 1105755000 | JPY |
| Intangible assets | CurrentQuarterInstant | 994226000 | JPY |
| Investment securities | Prior1YearInstant | 2499807000 | JPY |
| Investment securities | CurrentQuarterInstant | 2807056000 | JPY |
| Other ioa | Prior1YearInstant | 690802000 | JPY |
| Other ioa | CurrentQuarterInstant | 696271000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -20855000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -20855000 | JPY |
| Investments and other assets | Prior1YearInstant | 3169754000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3482473000 | JPY |
| Noncurrent assets | Prior1YearInstant | 10621878000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 10864560000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |