Annual report
4623.TEDINET S100RJCT
Period2022-04-01 → 2023-03-31
Filed2023-08-04
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100RA3W. Amended by S100RJD4 (2023-08-04).
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥14.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥15.8bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.8bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.4bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥792m | 2022-04-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥905m | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥995m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥976m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥779m | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥712m | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥654m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥633m | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥525m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥516m | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥654m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥21.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥19.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥19.7bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥18.6bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥18.8bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.0bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.9bn | at 2021-03-31d | Cons. | Net assets |
| Net assets / equity | ¥12.3bn | at 2020-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥12.5bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.1bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2020-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.4bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥351m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥993m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥396m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥135m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥925m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥277m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥773m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥570m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥699m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥538m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥446m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥175.53 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥260.37 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥157.67 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.58 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.87 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥3,733.49 | at 2023-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,521.24 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,355.54 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,000.48 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,981.88 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 62.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.8% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.1% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.6% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 4.8% | 2022-04-01 → 2023-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.7% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.0% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.2% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.1% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 258 | at 2023-03-31 | Cons. | Number of employees |
| Employees | 226 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 225 | at 2021-03-31d | Cons. | Number of employees |
| Employees | 223 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 230 | at 2019-03-31d | Cons. | Number of employees |
| Revenue | ¥10.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥10.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥13.0bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.1bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.9bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥456m | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥675m | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥763m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥805m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.0bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥730m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥792m | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥855m | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥935m | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥613m | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥900m | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥821m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥530m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥703m | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥20.0bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥18.9bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥18.9bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥17.6bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥17.7bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.4bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥5.5bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥13.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥13.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥13.2bn | at 2021-03-31d | Standalone | Net assets |
| Net assets / equity | ¥12.3bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥12.6bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥164.68 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥233.43 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥204.42 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.71 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥164.57 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥55 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥55 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥65 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥55 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥55 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥3,755.54 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,552.75 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,413.37 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,011.96 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,994.3 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 68.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.5% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.1% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.9% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 4.5% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.8% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.4% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.3% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.7% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 4,623,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,623,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,623,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,623,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,623,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 152 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 158 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 153 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 152 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 155 | at 2019-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 79
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2022-04-01 → 2023-03-31 | ¥37m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-04-01 → 2023-03-31 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2023-03-31 | ¥232m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2023-03-31 | ¥232m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-03-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2023-03-31 | ¥123m |
| DIY Productsreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥45m |
| DIY Productsreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥74m |
| DIY Productsreportable segment | employees | at 2023-03-31 | 61 pure |
| DIY Productsreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥5.6bn |
| DIY Productsreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥5.6bn |
| DIY Productsreportable segment | segment assets | at 2023-03-31 | ¥5.1bn |
| DIY Productsreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥279m |
| Paintreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥246m |
| Paintreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥244m |
| Paintreportable segment | employees | at 2023-03-31 | 129 pure |
| Paintreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥7.9bn |
| Paintreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥7.9bn |
| Paintreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥18m |
| Paintreportable segment | segment assets | at 2023-03-31 | ¥12.0bn |
| Paintreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥388m |
| Petreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥1.2bn |
| Petreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥7m |
| Petreportable segment | employees | at 2023-03-31 | 37 pure |
| Petreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥3.4bn |
| Petreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥3.4bn |
| Petreportable segment | segment assets | at 2023-03-31 | ¥2.6bn |
| Petreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥3m |
| —segment total | capex | 2022-04-01 → 2023-03-31 | ¥1.5bn |
| —segment total | depreciation | 2022-04-01 → 2023-03-31 | ¥326m |
| —segment total | employees | at 2023-03-31 | 227 pure |
| —segment total | revenue | 2022-04-01 → 2023-03-31 | ¥16.9bn |
| —segment total | revenue external | 2022-04-01 → 2023-03-31 | ¥16.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥18m |
| —segment total | segment assets | at 2023-03-31 | ¥19.7bn |
| —segment total | segment profit | 2022-04-01 → 2023-03-31 | ¥670m |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-04-01 → 2023-03-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-04-01 → 2023-03-31 | ¥334m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2023-03-31 | ¥17.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2023-03-31 | ¥17.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥18m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-03-31 | ¥21.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2023-03-31 | ¥792m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2021-04-01 → 2022-03-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-04-01 → 2022-03-31 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2022-03-31 | ¥209m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2022-03-31 | ¥209m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-03-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2022-03-31 | ¥100m |
| DIY Productsreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥32m |
| DIY Productsreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥73m |
| DIY Productsreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥5.8bn |
| DIY Productsreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥5.8bn |
| DIY Productsreportable segment | segment assets | at 2022-03-31 | ¥5.5bn |
| DIY Productsreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥182m |
| Paintreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥145m |
| Paintreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥233m |
| Paintreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥8.3bn |
| Paintreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥8.2bn |
| Paintreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥32m |
| Paintreportable segment | segment assets | at 2022-03-31 | ¥12.3bn |
| Paintreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥624m |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥177m |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥306m |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥14.0bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥14.0bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥32m |
| —segment total | segment assets | at 2022-03-31 | ¥17.8bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | ¥806m |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2022-03-31 | ¥179m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-04-01 → 2022-03-31 | ¥313m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2022-03-31 | ¥14.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥14.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥32m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-03-31 | ¥19.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2022-03-31 | ¥906m |
| DIY Productsreportable segment | employees | at 2023-03-31 | 48 pure |
| Paintreportable segment | employees | at 2023-03-31 | 104 pure |
| —segment total | employees | at 2023-03-31 | 152 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,721
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1543062000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -1814323000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 12429983000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 12564121000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 939697000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant_NonConsolidatedMember | 1045723000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 939697000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant_NonConsolidatedMember | 1045723000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 13369680000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 13609844000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 18859151000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 20019819000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 10642716000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 10070969000 | JPY |
| Cost of sales | Prior1YearDuration_NonConsolidatedMember | 6268437000 | JPY |
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 6097861000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 4374278000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 3973108000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 3698809000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 3516676000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | 675468000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 456431000 | JPY |
| Interest income noi | Prior1YearDuration_NonConsolidatedMember | 18135000 | JPY |
| Interest income noi | CurrentYearDuration_NonConsolidatedMember | 17241000 | JPY |
| Purchase discounts noi | Prior1YearDuration_NonConsolidatedMember | 32911000 | JPY |
| Purchase discounts noi | CurrentYearDuration_NonConsolidatedMember | 28761000 | JPY |
| Interest on securities noi | Prior1YearDuration_NonConsolidatedMember | 1205000 | JPY |
| Interest on securities noi | CurrentYearDuration_NonConsolidatedMember | 630000 | JPY |
| Dividends income noi | Prior1YearDuration_NonConsolidatedMember | 49613000 | JPY |
| Dividends income noi | CurrentYearDuration_NonConsolidatedMember | 53995000 | JPY |
| Gain on reversal of allowance for doubtful accounts noi | Prior1YearDuration_NonConsolidatedMember | 31000000 | JPY |
| Gain on reversal of allowance for doubtful accounts noi | CurrentYearDuration_NonConsolidatedMember | 165000000 | JPY |
| Subsidy income noi | Prior1YearDuration_NonConsolidatedMember | 14382000 | JPY |
| Subsidy income noi | CurrentYearDuration_NonConsolidatedMember | 62721000 | JPY |
| Other noi | Prior1YearDuration_NonConsolidatedMember | 23076000 | JPY |
| Other noi | CurrentYearDuration_NonConsolidatedMember | 24539000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 170324000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 352890000 | JPY |
| Interest expenses noe | Prior1YearDuration_NonConsolidatedMember | 2300000 | JPY |
| Interest expenses noe | CurrentYearDuration_NonConsolidatedMember | 14958000 | JPY |
| Interest on bonds noe | Prior1YearDuration_NonConsolidatedMember | 4848000 | JPY |
| Interest on bonds noe | CurrentYearDuration_NonConsolidatedMember | 4507000 | JPY |
| Depreciation noe | Prior1YearDuration_NonConsolidatedMember | 1098000 | JPY |
| Depreciation noe | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Shareholder benefit program expense noe | Prior1YearDuration_NonConsolidatedMember | 9604000 | JPY |
| Shareholder benefit program expense noe | CurrentYearDuration_NonConsolidatedMember | 8219000 | JPY |
| Recycling consignment fee noe | Prior1YearDuration_NonConsolidatedMember | 4399000 | JPY |
| Recycling consignment fee noe | CurrentYearDuration_NonConsolidatedMember | 5909000 | JPY |
| Other noe | Prior1YearDuration_NonConsolidatedMember | 18989000 | JPY |
| Other noe | CurrentYearDuration_NonConsolidatedMember | 12270000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |