Quarterly report · Q3
4623.TEDINET S100Q8BB
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥14.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥757m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥980m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥929m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥976m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥620m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥620m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥21.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥19.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥19.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥13.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥165.23 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.33 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥260.37 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥270.48 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.42 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥172m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥172m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥92m |
| jpcrp040300-q3r_E00909-000DIY Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E00909-000DIY Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E00909-000DIY Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥275m |
| jpcrp040300-q3r_E00909-000Paintreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.1bn |
| jpcrp040300-q3r_E00909-000Paintreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.1bn |
| jpcrp040300-q3r_E00909-000Paintreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥16m |
| jpcrp040300-q3r_E00909-000Paintreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥422m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥13.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥13.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥16m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥666m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥13.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥13.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥757m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥157m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥157m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥78m |
| jpcrp040300-q3r_E00909-000DIY Productsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E00909-000DIY Productsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E00909-000DIY Productsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥256m |
| jpcrp040300-q3r_E00909-000Paintreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E00909-000Paintreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E00909-000Paintreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥28m |
| jpcrp040300-q3r_E00909-000Paintreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥647m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥11.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥11.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥28m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥903m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥11.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥11.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥28m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥981m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 844400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1827 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 844400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 844400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1827 | |
| Cash and deposits | Prior1YearInstant | 4386757000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3927709000 | JPY |
| Notes receivable trade | Prior1YearInstant | 411025000 | JPY |
| Notes receivable trade | CurrentQuarterInstant | 643325000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 2138654000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 2806608000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 585777000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 786648000 | JPY |
| Short term investment securities | Prior1YearInstant | 199971000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 21639000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 2515314000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 2459010000 | JPY |
| Work in process | Prior1YearInstant | 19676000 | JPY |
| Work in process | CurrentQuarterInstant | 24726000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 229042000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 280316000 | JPY |
| Other ca | Prior1YearInstant | 149785000 | JPY |
| Other ca | CurrentQuarterInstant | 380547000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -11373000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -32807000 | JPY |
| Current assets | Prior1YearInstant | 10624631000 | JPY |
| Current assets | CurrentQuarterInstant | 11297724000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2306681000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2320069000 | JPY |
| Land | Prior1YearInstant | 3378253000 | JPY |
| Land | CurrentQuarterInstant | 3503567000 | JPY |
| Other net ppe | Prior1YearInstant | 458530000 | JPY |
| Other net ppe | CurrentQuarterInstant | 524406000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6143465000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6348042000 | JPY |
| Goodwill | Prior1YearInstant | - | JPY |
| Goodwill | CurrentQuarterInstant | 915515000 | JPY |
| Other ia | Prior1YearInstant | 240027000 | JPY |
| Other ia | CurrentQuarterInstant | 232258000 | JPY |
| Intangible assets | Prior1YearInstant | 240027000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1147773000 | JPY |
| Investment securities | Prior1YearInstant | 2303493000 | JPY |
| Investment securities | CurrentQuarterInstant | 2330921000 | JPY |
| Other ioa | Prior1YearInstant | 434231000 | JPY |
| Other ioa | CurrentQuarterInstant | 509268000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -19695000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -19914000 | JPY |
| Investments and other assets | Prior1YearInstant | 2718029000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2820276000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |