Annual report

Period2024-12-01 → 2025-11-30
Filed2026-02-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥5.9bn2024-12-01 → 2025-11-30Cons.Net sales
Revenue¥5.9bn2023-12-01 → 2024-11-30Cons.Net sales
Revenue¥6.1bn2022-12-01 → 2023-11-30vCons.Net sales (5-year summary)
Revenue¥5.6bn2021-12-01 → 2022-11-30vCons.Net sales (5-year summary)
Revenue¥5.3bn2020-12-01 → 2021-11-30dCons.Net sales (5-year summary)
Operating income¥54m2024-12-01 → 2025-11-30Cons.Operating income
Operating income¥93m2023-12-01 → 2024-11-30Cons.Operating income
Ordinary income¥96m2024-12-01 → 2025-11-30Cons.Ordinary income
Ordinary income¥143m2023-12-01 → 2024-11-30Cons.Ordinary income
Ordinary income¥239m2022-12-01 → 2023-11-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥214m2021-12-01 → 2022-11-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥213m2020-12-01 → 2021-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥96m2024-12-01 → 2025-11-30Cons.Income before income taxes
Profit before tax¥240m2023-12-01 → 2024-11-30Cons.Income before income taxes
Net income (owners)¥72m2024-12-01 → 2025-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥171m2023-12-01 → 2024-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥203m2022-12-01 → 2023-11-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥162m2021-12-01 → 2022-11-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥146m2020-12-01 → 2021-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥72m2024-12-01 → 2025-11-30Cons.Profit loss
Net income¥171m2023-12-01 → 2024-11-30Cons.Profit loss
Total assets¥8.7bnat 2025-11-30Cons.Assets
Total assets¥8.5bnat 2024-11-30Cons.Assets
Total assets¥8.3bnat 2023-11-30vCons.Total assets (5-year summary)
Total assets¥8.0bnat 2022-11-30vCons.Total assets (5-year summary)
Total assets¥7.6bnat 2021-11-30dCons.Total assets (5-year summary)
Total liabilities¥5.3bnat 2025-11-30Cons.Liabilities
Total liabilities¥5.2bnat 2024-11-30Cons.Liabilities
Net assets / equity¥3.3bnat 2025-11-30Cons.Net assets
Net assets / equity¥3.2bnat 2024-11-30Cons.Net assets
Net assets / equity¥3.1bnat 2023-11-30vCons.Net assets
Net assets / equity¥2.7bnat 2022-11-30vCons.Net assets (5-year summary)
Net assets / equity¥2.5bnat 2021-11-30dCons.Net assets (5-year summary)
Cash and deposits¥1.9bnat 2025-11-30Cons.Cash and deposits
Cash and deposits¥1.9bnat 2024-11-30Cons.Cash and deposits
Cash & equivalents¥1.9bnat 2025-11-30Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2024-11-30Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2023-11-30vCons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2022-11-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.0bnat 2021-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥284m2024-12-01 → 2025-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥140m2023-12-01 → 2024-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥166m2022-12-01 → 2023-11-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥206m2021-12-01 → 2022-11-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥447m2020-12-01 → 2021-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥277m2024-12-01 → 2025-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥149m2023-12-01 → 2024-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥243m2022-12-01 → 2023-11-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥67m2021-12-01 → 2022-11-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥46m2020-12-01 → 2021-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥33m2024-12-01 → 2025-11-30Cons.Net cash provided by used in financing activities
Financing cash flow¥20m2023-12-01 → 2024-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥63m2022-12-01 → 2023-11-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥122m2021-12-01 → 2022-11-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥45m2020-12-01 → 2021-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥72.652024-12-01 → 2025-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥171.342023-12-01 → 2024-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥203.892022-12-01 → 2023-11-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥162.912021-12-01 → 2022-11-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥146.762020-12-01 → 2021-11-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,350.03at 2025-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥3,231.91at 2024-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥3,068.9at 2023-11-30vCons.Net assets per share (5-year summary)
Net assets per share¥2,729.93at 2022-11-30vCons.Net assets per share (5-year summary)
Net assets per share¥2,540.25at 2021-11-30dCons.Net assets per share (5-year summary)
Equity ratio38.4%at 2025-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio38.0%at 2024-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio36.6%at 2023-11-30vCons.Equity to asset ratio (5-year summary)
Equity ratio34.0%at 2022-11-30vCons.Equity to asset ratio (5-year summary)
Equity ratio33.1%at 2021-11-30dCons.Equity to asset ratio (5-year summary)
ROE2.2%2024-12-01 → 2025-11-30Cons.Rate of return on equity (5-year summary)
ROE5.4%2023-12-01 → 2024-11-30Cons.Rate of return on equity (5-year summary)
ROE7.0%2022-12-01 → 2023-11-30vCons.Rate of return on equity (5-year summary)
ROE6.2%2021-12-01 → 2022-11-30vCons.Rate of return on equity (5-year summary)
ROE6.0%2020-12-01 → 2021-11-30dCons.Rate of return on equity (5-year summary)
Employees132at 2025-11-30Cons.Number of employees
Employees137at 2024-11-30Cons.Number of employees
Employees141at 2023-11-30vCons.Number of employees
Employees141at 2022-11-30vCons.Number of employees
Employees138at 2021-11-30dCons.Number of employees
Revenue¥5.9bn2024-12-01 → 2025-11-30StandaloneNet sales
Revenue¥5.9bn2023-12-01 → 2024-11-30StandaloneNet sales
Revenue¥6.1bn2022-12-01 → 2023-11-30vStandaloneNet sales (5-year summary)
Revenue¥5.6bn2021-12-01 → 2022-11-30vStandaloneNet sales (5-year summary)
Revenue¥5.2bn2020-12-01 → 2021-11-30dStandaloneNet sales (5-year summary)
Operating income¥44m2024-12-01 → 2025-11-30StandaloneOperating income
Operating income¥81m2023-12-01 → 2024-11-30StandaloneOperating income
Ordinary income¥94m2024-12-01 → 2025-11-30StandaloneOrdinary income
Ordinary income¥137m2023-12-01 → 2024-11-30StandaloneOrdinary income
Ordinary income¥231m2022-12-01 → 2023-11-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥211m2021-12-01 → 2022-11-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥202m2020-12-01 → 2021-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥94m2024-12-01 → 2025-11-30StandaloneIncome before income taxes
Profit before tax¥235m2023-12-01 → 2024-11-30StandaloneIncome before income taxes
Net income¥73m2024-12-01 → 2025-11-30StandaloneProfit loss
Net income¥169m2023-12-01 → 2024-11-30StandaloneProfit loss
Net income¥199m2022-12-01 → 2023-11-30vStandaloneNet income loss (5-year summary)
Net income¥162m2021-12-01 → 2022-11-30vStandaloneNet income loss (5-year summary)
Net income¥140m2020-12-01 → 2021-11-30dStandaloneNet income loss (5-year summary)
Total assets¥8.5bnat 2025-11-30StandaloneAssets
Total assets¥8.3bnat 2024-11-30StandaloneAssets
Total assets¥8.2bnat 2023-11-30vStandaloneTotal assets (5-year summary)
Total assets¥7.9bnat 2022-11-30vStandaloneTotal assets (5-year summary)
Total assets¥7.5bnat 2021-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥5.3bnat 2025-11-30StandaloneLiabilities
Total liabilities¥5.2bnat 2024-11-30StandaloneLiabilities
Net assets / equity¥3.3bnat 2025-11-30StandaloneNet assets
Net assets / equity¥3.1bnat 2024-11-30StandaloneNet assets
Net assets / equity¥3.0bnat 2023-11-30vStandaloneNet assets
Net assets / equity¥2.7bnat 2022-11-30vStandaloneNet assets (5-year summary)
Net assets / equity¥2.5bnat 2021-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2025-11-30StandaloneCash and deposits
Cash and deposits¥1.8bnat 2024-11-30StandaloneCash and deposits
EPS (basic)¥73.132024-12-01 → 2025-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥169.42023-12-01 → 2024-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥199.512022-12-01 → 2023-11-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥162.592021-12-01 → 2022-11-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥140.762020-12-01 → 2021-11-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥442024-12-01 → 2025-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-12-01 → 2024-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-12-01 → 2023-11-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-12-01 → 2022-11-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥252020-12-01 → 2021-11-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,283.2at 2025-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥3,141.47at 2024-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥3,006.61at 2023-11-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,675.78at 2022-11-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,507.67at 2021-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio38.3%at 2025-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio37.5%at 2024-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.5%at 2023-11-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.8%at 2022-11-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.2%at 2021-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE2.3%2024-12-01 → 2025-11-30StandaloneRate of return on equity (5-year summary)
ROE5.5%2023-12-01 → 2024-11-30StandaloneRate of return on equity (5-year summary)
ROE7.0%2022-12-01 → 2023-11-30vStandaloneRate of return on equity (5-year summary)
ROE6.3%2021-12-01 → 2022-11-30vStandaloneRate of return on equity (5-year summary)
ROE5.8%2020-12-01 → 2021-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued1,000,000at 2025-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,000,000at 2024-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,000,000at 2023-11-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,000,000at 2022-11-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,000,000at 2021-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees131at 2025-11-30StandaloneNumber of employees
Employees135at 2024-11-30StandaloneNumber of employees
Employees139at 2023-11-30vStandaloneNumber of employees
Employees139at 2022-11-30vStandaloneNumber of employees
Employees137at 2021-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,322
ItemContextValueUnit
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E00896-000NishimuraSoichiMember0
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E00896-000MatsushitaTakakoMember2000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E00896-000InabaTetsuyaMember1000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E00896-000KisanukiGenichiMember1000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E00896-000KidaKosakuMember1000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E00896-000AkiyamaMotohiroMember5000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E00896-000MotoyoshiHiroshiMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E00896-000HayashiHirofumiMember0
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E00896-000WatanukiHidetoshiMember2000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E00896-000OmatsuNobutakaMember0
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E00896-000TakahashiNaokoMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant16000
Audit fees reporting companyPrior1YearDuration16700000JPY
Non audit fees reporting companyPrior1YearDuration-JPY
Audit fees reporting companyCurrentYearDuration16700000JPY
Non audit fees reporting companyCurrentYearDuration-JPY
Audit fees consolidated subsidiariesPrior1YearDuration-JPY
Non audit fees consolidated subsidiariesPrior1YearDuration-JPY
Audit fees consolidated subsidiariesCurrentYearDuration-JPY
Non audit fees consolidated subsidiariesCurrentYearDuration-JPY
Audit fees totalPrior1YearDuration16700000JPY
Non audit fees totalPrior1YearDuration-JPY
Audit fees totalCurrentYearDuration16700000JPY
Non audit fees totalCurrentYearDuration-JPY
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember70500000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember70500000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember9
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember13080000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember13080000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember1
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember11160000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember11160000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember4
Number of issues shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant2
Carrying amount shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant738000JPY
Number of issues shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant15
Carrying amount shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant1165713000JPY
Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration1
Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration361000JPY
Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration1
Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration337000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member134438
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member134438

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-11-30pass
balance sheet identityconsolidated 2025-11-30pass
balance sheet identitynon_consolidated 2024-11-30pass rounding
balance sheet identitynon_consolidated 2025-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-11-30pass
statement vs summary · net assetsconsolidated 2024-11-30pass
statement vs summary · net assetsconsolidated 2025-11-30pass
statement vs summary · net assetsnon_consolidated 2023-11-30pass
statement vs summary · net assetsnon_consolidated 2024-11-30pass
statement vs summary · net assetsnon_consolidated 2025-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-12-01/2024-11-30pass
statement vs summary · net income attributable to parentconsolidated 2024-12-01/2025-11-30pass
statement vs summary · operating cash flowconsolidated 2023-12-01/2024-11-30pass
statement vs summary · operating cash flowconsolidated 2024-12-01/2025-11-30pass
statement vs summary · revenueconsolidated 2023-12-01/2024-11-30pass
statement vs summary · revenueconsolidated 2024-12-01/2025-11-30pass
statement vs summary · revenuenon_consolidated 2023-12-01/2024-11-30pass
statement vs summary · revenuenon_consolidated 2024-12-01/2025-11-30pass
statement vs summary · total assetsconsolidated 2024-11-30pass
statement vs summary · total assetsconsolidated 2025-11-30pass
statement vs summary · total assetsnon_consolidated 2024-11-30pass
statement vs summary · total assetsnon_consolidated 2025-11-30pass