Quarterly report · Q1

Period2022-12-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥1.4bn2022-12-01 → 2023-02-28Cons.Net sales
Revenue¥5.6bn2021-12-01 → 2022-11-30Cons.Net sales (5-year summary)
Revenue¥1.3bn2021-12-01 → 2022-02-28Cons.Net sales
Operating income¥31m2022-12-01 → 2023-02-28Cons.Operating income
Operating income¥9m2021-12-01 → 2022-02-28Cons.Operating income
Ordinary income¥40m2022-12-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥214m2021-12-01 → 2022-11-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥19m2021-12-01 → 2022-02-28Cons.Ordinary income
Profit before tax¥40m2022-12-01 → 2023-02-28Cons.Income before income taxes
Profit before tax¥19m2021-12-01 → 2022-02-28Cons.Income before income taxes
Net income (owners)¥32m2022-12-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥162m2021-12-01 → 2022-11-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥17m2021-12-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income¥32m2022-12-01 → 2023-02-28Cons.Profit loss
Net income¥17m2021-12-01 → 2022-02-28Cons.Profit loss
Total assets¥8.3bnat 2023-02-28Cons.Assets
Total assets¥8.0bnat 2022-11-30Cons.Assets
Total assets¥7.7bnat 2022-02-28Cons.Total assets (5-year summary)
Total liabilities¥5.6bnat 2023-02-28Cons.Liabilities
Total liabilities¥5.3bnat 2022-11-30Cons.Liabilities
Net assets / equity¥2.8bnat 2023-02-28Cons.Net assets
Net assets / equity¥2.7bnat 2022-11-30Cons.Net assets
Net assets / equity¥2.5bnat 2022-02-28Cons.Net assets (5-year summary)
Cash and deposits¥2.2bnat 2023-02-28Cons.Cash and deposits
Cash and deposits¥2.0bnat 2022-11-30Cons.Cash and deposits
EPS (basic)¥31.92022-12-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥162.912021-12-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.642021-12-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
Equity ratio33.1%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio34.0%at 2022-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio32.8%at 2022-02-28Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 284
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)仰星監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)許  仁九
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)平塚 博路
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration1273628000JPY
Net sales (5-year summary)CurrentYTDDuration1402871000JPY
Net sales (5-year summary)Prior1YearDuration5632700000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration18806000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration39999000JPY
Ordinary income loss (5-year summary)Prior1YearDuration213827000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration16567000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration31759000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration162213000JPY
Comprehensive income (5-year summary)Prior1YTDDuration22871000JPY
Comprehensive income (5-year summary)CurrentYTDDuration59694000JPY
Comprehensive income (5-year summary)Prior1YearDuration213729000JPY
Net assets (5-year summary)Prior1QuarterInstant2527407000JPY
Net assets (5-year summary)CurrentQuarterInstant2752811000JPY
Net assets (5-year summary)Prior1YearInstant2718106000JPY
Total assets (5-year summary)Prior1QuarterInstant7695383000JPY
Total assets (5-year summary)CurrentQuarterInstant8309740000JPY
Total assets (5-year summary)Prior1YearInstant7997523000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration16.64
Basic earnings loss per share (5-year summary)CurrentYTDDuration31.90
Basic earnings loss per share (5-year summary)Prior1YearDuration162.91
Diluted earnings per share (5-year summary)Prior1YTDDuration-
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.3284
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.3313
Equity to asset ratio (5-year summary)Prior1YearInstant0.3399
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember1000000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember1000000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant1000000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant1000000
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember6500
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember989700
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember9897
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember3800
Number of shares issued shares voting rightsCurrentQuarterInstant1000000
Number of voting rights issued shares voting rightsCurrentQuarterInstant9897
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member3300
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member3300
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0033

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-11-30pass
balance sheet identityconsolidated 2023-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-11-30pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-12-01/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-12-01/2023-02-28pass
statement vs summary · revenueconsolidated 2021-12-01/2022-02-28pass
statement vs summary · revenueconsolidated 2022-12-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-11-30pass
statement vs summary · total assetsconsolidated 2023-02-28pass