Quarterly report · Q3
4615.TEDINET S100SQ16
Period2023-04-01 → 2023-12-31
Filed2024-02-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.9bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥19.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | −¥361m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥863m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥241m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥815m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥253m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥403m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥346m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥34.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥33.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥36.4bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.4bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥19.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥15.0bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-13.02 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.85 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-58.33 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-41.65 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.88 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment | Prior1YearInstant | 123000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 378000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 2000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 1000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 8946000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 9208000000 | JPY |
| Non controlling interests | Prior1YearInstant | 887000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 925000000 | JPY |
| Net assets | Prior1YearInstant | 14386000000 | JPY |
| Net assets | CurrentQuarterInstant | 14283000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 33857000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 34679000000 | JPY |
| Net sales | Prior1YTDDuration | 14648000000 | JPY |
| Net sales | CurrentYTDDuration | 14863000000 | JPY |
| Cost of sales | Prior1YTDDuration | 12837000000 | JPY |
| Cost of sales | CurrentYTDDuration | 12605000000 | JPY |
| Gross profit | Prior1YTDDuration | 1811000000 | JPY |
| Gross profit | CurrentYTDDuration | 2258000000 | JPY |
| Shipment expenses sga | Prior1YTDDuration | 425000000 | JPY |
| Shipment expenses sga | CurrentYTDDuration | 387000000 | JPY |
| Advertising and promotion expenses sga | Prior1YTDDuration | 53000000 | JPY |
| Advertising and promotion expenses sga | CurrentYTDDuration | 36000000 | JPY |
| Employees salaries and allowances sga | Prior1YTDDuration | 832000000 | JPY |
| Employees salaries and allowances sga | CurrentYTDDuration | 744000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 48000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 44000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 48000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 57000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 103000000 | JPY |
| Depreciation sga | CurrentYTDDuration | 95000000 | JPY |
| Experiment and research expenses sga | Prior1YTDDuration | 128000000 | JPY |
| Experiment and research expenses sga | CurrentYTDDuration | 113000000 | JPY |
| Other sga | Prior1YTDDuration | 1034000000 | JPY |
| Other sga | CurrentYTDDuration | 1141000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2674000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2620000000 | JPY |
| Operating income | Prior1YTDDuration | -863000000 | JPY |
| Operating income | CurrentYTDDuration | -361000000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Dividends income noi | Prior1YTDDuration | 21000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 20000000 | JPY |
| Rent income noi | Prior1YTDDuration | 11000000 | JPY |
| Rent income noi | CurrentYTDDuration | 9000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 155000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 262000000 | JPY |
| Other noi | Prior1YTDDuration | 21000000 | JPY |
| Other noi | CurrentYTDDuration | 10000000 | JPY |
| Non operating income | Prior1YTDDuration | 210000000 | JPY |
| Non operating income | CurrentYTDDuration | 302000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |