Quarterly report · Q3
4615.TEDINET S100Q61H
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥19.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥863m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥40m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥815m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥243m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥46m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥46m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥134m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥77m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥36.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥32.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥35.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥16.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥16.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-41.65 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.88 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-58.95 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.33 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.97 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Revaluation reserve for land | Prior1YearInstant | 8691000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 8691000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -7000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 216000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 35000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -4000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 8866000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 9009000000 | JPY |
| Non controlling interests | Prior1YearInstant | 863000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 879000000 | JPY |
| Net assets | Prior1YearInstant | 16166000000 | JPY |
| Net assets | CurrentQuarterInstant | 14958000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 32637000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 36404000000 | JPY |
| Net sales | Prior1YTDDuration | 14696000000 | JPY |
| Net sales | CurrentYTDDuration | 14648000000 | JPY |
| Cost of sales | Prior1YTDDuration | 12005000000 | JPY |
| Cost of sales | CurrentYTDDuration | 12837000000 | JPY |
| Gross profit | Prior1YTDDuration | 2691000000 | JPY |
| Gross profit | CurrentYTDDuration | 1811000000 | JPY |
| Shipment expenses sga | Prior1YTDDuration | 404000000 | JPY |
| Shipment expenses sga | CurrentYTDDuration | 425000000 | JPY |
| Advertising and promotion expenses sga | Prior1YTDDuration | 51000000 | JPY |
| Advertising and promotion expenses sga | CurrentYTDDuration | 53000000 | JPY |
| Employees salaries and allowances sga | Prior1YTDDuration | 873000000 | JPY |
| Employees salaries and allowances sga | CurrentYTDDuration | 832000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 51000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 48000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 50000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 48000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 113000000 | JPY |
| Depreciation sga | CurrentYTDDuration | 103000000 | JPY |
| Experiment and research expenses sga | Prior1YTDDuration | 155000000 | JPY |
| Experiment and research expenses sga | CurrentYTDDuration | 128000000 | JPY |
| Other sga | Prior1YTDDuration | 1031000000 | JPY |
| Other sga | CurrentYTDDuration | 1034000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2731000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2674000000 | JPY |
| Operating income | Prior1YTDDuration | -40000000 | JPY |
| Operating income | CurrentYTDDuration | -863000000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Dividends income noi | Prior1YTDDuration | 18000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 21000000 | JPY |
| Rent income noi | Prior1YTDDuration | 11000000 | JPY |
| Rent income noi | CurrentYTDDuration | 11000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 96000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 155000000 | JPY |
| Other noi | Prior1YTDDuration | 12000000 | JPY |
| Other noi | CurrentYTDDuration | 21000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |