Quarterly report · Q1
4613.TEDINET S100RK1X
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥136.4bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥509.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥120.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥12.1bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥8.5bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥17.0bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥40.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥13.2bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥59.3bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥13.4bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥37.6bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥25.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.5bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥41.4bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥8.1bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥647.3bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥672.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥625.1bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥281.7bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥318.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥365.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥353.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥379.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥61.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥87.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥164.67 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.61 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.18 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥102.72 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.84 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 68
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥37m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥4.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥4.6bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥0 |
| jpcrp040300-q1r_E00893-000AFRICAreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥10.0bn |
| jpcrp040300-q1r_E00893-000AFRICAreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥9.9bn |
| jpcrp040300-q1r_E00893-000AFRICAreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥39m |
| jpcrp040300-q1r_E00893-000AFRICAreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥697m |
| jpcrp040300-q1r_E00893-000ASIAreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥19.1bn |
| jpcrp040300-q1r_E00893-000ASIAreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥18.1bn |
| jpcrp040300-q1r_E00893-000ASIAreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥938m |
| jpcrp040300-q1r_E00893-000ASIAreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E00893-000EUROPEreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥30.9bn |
| jpcrp040300-q1r_E00893-000EUROPEreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥30.9bn |
| jpcrp040300-q1r_E00893-000EUROPEreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥7m |
| jpcrp040300-q1r_E00893-000EUROPEreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥878m |
| jpcrp040300-q1r_E00893-000INDIAreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥36.6bn |
| jpcrp040300-q1r_E00893-000INDIAreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥36.6bn |
| jpcrp040300-q1r_E00893-000INDIAreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥15m |
| jpcrp040300-q1r_E00893-000INDIAreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥4.9bn |
| jpcrp040300-q1r_E00893-000JAPANreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥42.5bn |
| jpcrp040300-q1r_E00893-000JAPANreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥38.8bn |
| jpcrp040300-q1r_E00893-000JAPANreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E00893-000JAPANreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥3.4bn |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥139.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥134.3bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥4.6bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥141.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥136.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥12.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥89m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥4.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥4.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥1m |
| jpcrp040300-q1r_E00893-000AFRICAreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥9.3bn |
| jpcrp040300-q1r_E00893-000AFRICAreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E00893-000AFRICAreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥37m |
| jpcrp040300-q1r_E00893-000AFRICAreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥489m |
| jpcrp040300-q1r_E00893-000ASIAreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥17.1bn |
| jpcrp040300-q1r_E00893-000ASIAreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥16.1bn |
| jpcrp040300-q1r_E00893-000ASIAreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥984m |
| jpcrp040300-q1r_E00893-000ASIAreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E00893-000EUROPEreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥23.6bn |
| jpcrp040300-q1r_E00893-000EUROPEreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥23.5bn |
| jpcrp040300-q1r_E00893-000EUROPEreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥40m |
| jpcrp040300-q1r_E00893-000EUROPEreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥987m |
| jpcrp040300-q1r_E00893-000INDIAreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥34.6bn |
| jpcrp040300-q1r_E00893-000INDIAreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥34.6bn |
| jpcrp040300-q1r_E00893-000INDIAreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥9m |
| jpcrp040300-q1r_E00893-000INDIAreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E00893-000JAPANreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥38.8bn |
| jpcrp040300-q1r_E00893-000JAPANreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥35.4bn |
| jpcrp040300-q1r_E00893-000JAPANreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E00893-000JAPANreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥123.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥118.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥124.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥120.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥8.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 454
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 27147000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 9079000000 | JPY |
| Non controlling interests | Prior1YearInstant | 60110000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 64857000000 | JPY |
| Net assets | Prior1YearInstant | 353020000000 | JPY |
| Net assets | CurrentQuarterInstant | 365559000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 671954000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 647294000000 | JPY |
| Net sales | Prior1YTDDuration | 120448000000 | JPY |
| Net sales | CurrentYTDDuration | 136436000000 | JPY |
| Cost of sales | Prior1YTDDuration | 87255000000 | JPY |
| Cost of sales | CurrentYTDDuration | 96005000000 | JPY |
| Gross profit | Prior1YTDDuration | 33192000000 | JPY |
| Gross profit | CurrentYTDDuration | 40430000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 24705000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 28325000000 | JPY |
| Operating income | Prior1YTDDuration | 8487000000 | JPY |
| Operating income | CurrentYTDDuration | 12105000000 | JPY |
| Interest income noi | Prior1YTDDuration | 99000000 | JPY |
| Interest income noi | CurrentYTDDuration | 136000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 895000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 923000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 1490000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 1507000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 2540000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 3002000000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 539000000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 511000000 | JPY |
| Non operating income | Prior1YTDDuration | 5565000000 | JPY |
| Non operating income | CurrentYTDDuration | 6081000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 262000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 362000000 | JPY |
| Loss on abandonment of inventories noe | Prior1YTDDuration | 59000000 | JPY |
| Loss on abandonment of inventories noe | CurrentYTDDuration | 58000000 | JPY |
| Loss on net monetary position noe | Prior1YTDDuration | － | JPY |
| Loss on net monetary position noe | CurrentYTDDuration | 401000000 | JPY |
| Miscellaneous expenses noe | Prior1YTDDuration | 532000000 | JPY |
| Miscellaneous expenses noe | CurrentYTDDuration | 398000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 855000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1221000000 | JPY |
| Ordinary income | Prior1YTDDuration | 13197000000 | JPY |
| Ordinary income | CurrentYTDDuration | 16965000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 267000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 11300000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 23000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 31007000000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | Prior1YTDDuration | － | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | CurrentYTDDuration | 41000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 290000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 42349000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |