Quarterly report · Q2
4613.TEDINET S100PIBX
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥250.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥419.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥203.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥15.8bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥16.8bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥21.0bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥37.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥20.8bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥23.7bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥22.3bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥12.4bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥26.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥11.5bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥14.6bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥14.9bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥644.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥600.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥589.4bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥285.6bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥224.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥358.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥375.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥357.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥54.7bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥64.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥50.7bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥59.7bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥62.8bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥108.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥11.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥15.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥2.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥860m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥26.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥64.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥51.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥49.81 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.47 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.23 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.7 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.9 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥48.21 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥96.04 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥41.58 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 66
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥3.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥3.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥480m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥9.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥9.4bn |
| jpcrp040300-q2r_E00893-000AFRICAreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥19.2bn |
| jpcrp040300-q2r_E00893-000AFRICAreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥19.1bn |
| jpcrp040300-q2r_E00893-000AFRICAreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥84m |
| jpcrp040300-q2r_E00893-000AFRICAreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥883m |
| jpcrp040300-q2r_E00893-000ASIAreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥34.0bn |
| jpcrp040300-q2r_E00893-000ASIAreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥32.2bn |
| jpcrp040300-q2r_E00893-000ASIAreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E00893-000ASIAreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥3.3bn |
| jpcrp040300-q2r_E00893-000EUROPEreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥54.6bn |
| jpcrp040300-q2r_E00893-000EUROPEreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥54.5bn |
| jpcrp040300-q2r_E00893-000EUROPEreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥109m |
| jpcrp040300-q2r_E00893-000EUROPEreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E00893-000INDIAreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥68.2bn |
| jpcrp040300-q2r_E00893-000INDIAreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥68.2bn |
| jpcrp040300-q2r_E00893-000INDIAreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥16m |
| jpcrp040300-q2r_E00893-000INDIAreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥6.3bn |
| jpcrp040300-q2r_E00893-000JAPANreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥80.9bn |
| jpcrp040300-q2r_E00893-000JAPANreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥73.5bn |
| jpcrp040300-q2r_E00893-000JAPANreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥7.4bn |
| jpcrp040300-q2r_E00893-000JAPANreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥8.9bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥256.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥247.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥9.4bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥20.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥260.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥250.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥9.4bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥21.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥1.0bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥7.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥7.5bn |
| jpcrp040300-q2r_E00893-000AFRICAreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥16.2bn |
| jpcrp040300-q2r_E00893-000AFRICAreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥16.1bn |
| jpcrp040300-q2r_E00893-000AFRICAreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥125m |
| jpcrp040300-q2r_E00893-000AFRICAreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥514m |
| jpcrp040300-q2r_E00893-000ASIAreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥30.2bn |
| jpcrp040300-q2r_E00893-000ASIAreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥28.9bn |
| jpcrp040300-q2r_E00893-000ASIAreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E00893-000ASIAreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥4.7bn |
| jpcrp040300-q2r_E00893-000EUROPEreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥41.5bn |
| jpcrp040300-q2r_E00893-000EUROPEreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥41.4bn |
| jpcrp040300-q2r_E00893-000EUROPEreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥99m |
| jpcrp040300-q2r_E00893-000EUROPEreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E00893-000INDIAreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥45.5bn |
| jpcrp040300-q2r_E00893-000INDIAreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥45.5bn |
| jpcrp040300-q2r_E00893-000INDIAreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥32m |
| jpcrp040300-q2r_E00893-000INDIAreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥3.9bn |
| jpcrp040300-q2r_E00893-000JAPANreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥74.6bn |
| jpcrp040300-q2r_E00893-000JAPANreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥68.6bn |
| jpcrp040300-q2r_E00893-000JAPANreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥5.9bn |
| jpcrp040300-q2r_E00893-000JAPANreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥6.6bn |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥207.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥200.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥7.5bn |
| —segment total | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥19.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥210.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥203.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥20.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 575
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人大阪事務所 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)武久 善栄 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)桃原 一也 | |
| Cpa3 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)重田 象一郎 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 203301000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 250700000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 419190000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 20781000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 21041000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 37611000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 11487000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 12371000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 26525000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 26665000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 38971000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 48835000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 357589000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 358467000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 375114000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 589433000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 644117000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 600057000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 44.70 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 49.81 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 103.23 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 41.58 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 48.21 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 96.04 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.518 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.462 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.533 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 4750000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 11444000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 15524000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -860000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | 2386000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -2087000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -51600000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -26832000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -64100000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 62823000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 50702000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 59709000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 23.90 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 24.47 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 272623270 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 272623270 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 272623270 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |