Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥1.02T2026-01-01 → 2026-06-30Cons.Revenue IFRS
Revenue¥1.77T2025-01-01 → 2025-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥852.4bn2025-01-01 → 2025-06-30Cons.Revenue IFRS
Operating income¥152.3bn2026-01-01 → 2026-06-30Cons.Operating profit loss IFRS
Operating income¥117.3bn2025-01-01 → 2025-06-30Cons.Operating profit loss IFRS
Profit before tax¥144.3bn2026-01-01 → 2026-06-30Cons.Profit loss before tax IFRS
Profit before tax¥250.6bn2025-01-01 → 2025-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥112.2bn2025-01-01 → 2025-06-30Cons.Profit loss before tax IFRS
Net income (owners)¥105.2bn2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥179.8bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥84.5bn2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income¥105.8bn2026-01-01 → 2026-06-30Cons.Profit loss IFRS
Net income¥85.7bn2025-01-01 → 2025-06-30Cons.Profit loss IFRS
Total assets¥4.29Tat 2026-06-30Cons.Assets IFRS
Total assets¥4.02Tat 2025-12-31Cons.Assets IFRS
Total assets¥3.70Tat 2025-06-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥2.27Tat 2026-06-30Cons.Liabilities IFRS
Total liabilities¥2.19Tat 2025-12-31Cons.Liabilities IFRS
Net assets / equity¥2.02Tat 2026-06-30Cons.Equity IFRS
Net assets / equity¥1.82Tat 2025-12-31Cons.Equity IFRS
Net assets / equity¥1.53Tat 2025-06-30Cons.Equity IFRS
Net assets / equity¥1.61Tat 2024-12-31vCons.Equity IFRS
Equity (owners)¥2.00Tat 2026-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥1.80Tat 2025-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥1.51Tat 2025-06-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥477.3bnat 2026-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥424.3bnat 2025-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥322.7bnat 2025-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥288.3bnat 2024-12-31vCons.Cash and cash equivalents IFRS
Operating cash flow¥105.8bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥187.5bn2025-01-01 → 2025-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥18.7bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥30.3bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥322.0bn2025-01-01 → 2025-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥290.3bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥38.3bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥254.7bn2025-01-01 → 2025-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥318.9bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥45.32026-01-01 → 2026-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥76.662025-01-01 → 2025-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥35.982025-01-01 → 2025-06-30Cons.Basic earnings loss per share IFRS
EPS (diluted)¥45.32026-01-01 → 2026-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥76.662025-01-01 → 2025-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥35.982025-01-01 → 2025-06-30Cons.Diluted earnings loss per share IFRS
Equity ratio46.7%at 2026-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio44.9%at 2025-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio40.7%at 2025-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2026-01-01 → 2026-06-30−¥17.3bn
Reconciling Itemsreconcilingrevenue intersegment2026-01-01 → 2026-06-30−¥17.3bn
Reconciling Itemsreconcilingsegment profit2026-01-01 → 2026-06-30−¥3.4bn
AOCreportable segmentrevenue2026-01-01 → 2026-06-30¥107.6bn
AOCreportable segmentrevenue external2026-01-01 → 2026-06-30¥107.6bn
AOCreportable segmentsegment profit2026-01-01 → 2026-06-30¥34.1bn
Americasreportable segmentrevenue2026-01-01 → 2026-06-30¥65.5bn
Americasreportable segmentrevenue external2026-01-01 → 2026-06-30¥65.5bn
Americasreportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥22m
Americasreportable segmentsegment profit2026-01-01 → 2026-06-30¥4.2bn
Dulux Groupreportable segmentrevenue2026-01-01 → 2026-06-30¥232.6bn
Dulux Groupreportable segmentrevenue external2026-01-01 → 2026-06-30¥232.4bn
Dulux Groupreportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥265m
Dulux Groupreportable segmentsegment profit2026-01-01 → 2026-06-30¥16.5bn
Japanreportable segmentrevenue2026-01-01 → 2026-06-30¥124.4bn
Japanreportable segmentrevenue external2026-01-01 → 2026-06-30¥114.1bn
Japanreportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥10.4bn
Japanreportable segmentsegment profit2026-01-01 → 2026-06-30¥14.4bn
Nipseareportable segmentrevenue2026-01-01 → 2026-06-30¥510.8bn
Nipseareportable segmentrevenue external2026-01-01 → 2026-06-30¥504.2bn
Nipseareportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥6.6bn
Nipseareportable segmentsegment profit2026-01-01 → 2026-06-30¥86.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2026-01-01 → 2026-06-30¥1.04T
Total Of Reportable Segments And Otherssegment totalrevenue external2026-01-01 → 2026-06-30¥1.02T
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2026-01-01 → 2026-06-30¥17.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2026-01-01 → 2026-06-30¥155.7bn
Reconciling Itemsreconcilingrevenue2025-01-01 → 2025-06-30−¥17.7bn
Reconciling Itemsreconcilingrevenue intersegment2025-01-01 → 2025-06-30−¥17.7bn
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-06-30−¥3.2bn
AOCreportable segmentrevenue2025-01-01 → 2025-06-30¥64.8bn
AOCreportable segmentrevenue external2025-01-01 → 2025-06-30¥64.8bn
AOCreportable segmentsegment profit2025-01-01 → 2025-06-30¥19.2bn
Americasreportable segmentrevenue2025-01-01 → 2025-06-30¥60.1bn
Americasreportable segmentrevenue external2025-01-01 → 2025-06-30¥60.0bn
Americasreportable segmentrevenue intersegment2025-01-01 → 2025-06-30¥49m
Americasreportable segmentsegment profit2025-01-01 → 2025-06-30¥3.9bn
Dulux Groupreportable segmentrevenue2025-01-01 → 2025-06-30¥188.9bn
Dulux Groupreportable segmentrevenue external2025-01-01 → 2025-06-30¥188.6bn
Dulux Groupreportable segmentrevenue intersegment2025-01-01 → 2025-06-30¥292m
Dulux Groupreportable segmentsegment profit2025-01-01 → 2025-06-30¥18.4bn
Japanreportable segmentrevenue2025-01-01 → 2025-06-30¥110.7bn
Japanreportable segmentrevenue external2025-01-01 → 2025-06-30¥100.6bn
Japanreportable segmentrevenue intersegment2025-01-01 → 2025-06-30¥10.0bn
Japanreportable segmentsegment profit2025-01-01 → 2025-06-30¥9.9bn
Nipseareportable segmentrevenue2025-01-01 → 2025-06-30¥445.7bn
Nipseareportable segmentrevenue external2025-01-01 → 2025-06-30¥438.4bn
Nipseareportable segmentrevenue intersegment2025-01-01 → 2025-06-30¥7.3bn
Nipseareportable segmentsegment profit2025-01-01 → 2025-06-30¥69.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-01-01 → 2025-06-30¥870.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-01-01 → 2025-06-30¥852.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-01-01 → 2025-06-30¥17.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-01-01 → 2025-06-30¥120.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 736
ItemContextValueUnit
Revenue from external customers IFRSPrior1InterimDuration_jpcrp040300-ssr_E00892-000DuluxGroupReportableSegmentMember188610000000JPY
Revenue from external customers IFRSPrior1InterimDuration_jpcrp040300-ssr_E00892-000AmericasReportableSegmentMember60041000000JPY
Revenue from external customers IFRSPrior1InterimDuration_jpcrp040300-ssr_E00892-000AOCReportableSegmentMember64753000000JPY
Revenue from external customers IFRSPrior1InterimDuration_TotalOfReportableSegmentsAndOthersMember852428000000JPY
Revenue from external customers IFRSPrior1InterimDuration_ReconcilingItemsMember-JPY
Revenue from external customers IFRSPrior1InterimDuration852428000000JPY
Intersegment revenue IFRSPrior1InterimDuration_jpcrp040300-ssr_E00892-000JapanReportableSegmentMember10025000000JPY
Intersegment revenue IFRSPrior1InterimDuration_jpcrp040300-ssr_E00892-000NipseaReportableSegmentMember7320000000JPY
Intersegment revenue IFRSPrior1InterimDuration_jpcrp040300-ssr_E00892-000DuluxGroupReportableSegmentMember292000000JPY
Intersegment revenue IFRSPrior1InterimDuration_jpcrp040300-ssr_E00892-000AmericasReportableSegmentMember49000000JPY
Intersegment revenue IFRSPrior1InterimDuration_jpcrp040300-ssr_E00892-000AOCReportableSegmentMember-JPY
Intersegment revenue IFRSPrior1InterimDuration_TotalOfReportableSegmentsAndOthersMember17687000000JPY
Intersegment revenue IFRSPrior1InterimDuration_ReconcilingItemsMember-17687000000JPY
Intersegment revenue IFRSPrior1InterimDuration-JPY
Revenue IFRSPrior1InterimDuration_jpcrp040300-ssr_E00892-000JapanReportableSegmentMember110669000000JPY
Revenue IFRSPrior1InterimDuration_jpcrp040300-ssr_E00892-000NipseaReportableSegmentMember445700000000JPY
Revenue IFRSPrior1InterimDuration_jpcrp040300-ssr_E00892-000DuluxGroupReportableSegmentMember188902000000JPY
Revenue IFRSPrior1InterimDuration_jpcrp040300-ssr_E00892-000AmericasReportableSegmentMember60090000000JPY
Revenue IFRSPrior1InterimDuration_jpcrp040300-ssr_E00892-000AOCReportableSegmentMember64753000000JPY
Revenue IFRSPrior1InterimDuration_TotalOfReportableSegmentsAndOthersMember870116000000JPY
Revenue IFRSPrior1InterimDuration_ReconcilingItemsMember-17687000000JPY
Revenue IFRSPrior1InterimDuration852428000000JPY
Operating profit loss IFRSPrior1InterimDuration_jpcrp040300-ssr_E00892-000JapanReportableSegmentMember9912000000JPY
Operating profit loss IFRSPrior1InterimDuration_jpcrp040300-ssr_E00892-000NipseaReportableSegmentMember69133000000JPY
Operating profit loss IFRSPrior1InterimDuration_jpcrp040300-ssr_E00892-000DuluxGroupReportableSegmentMember18359000000JPY
Operating profit loss IFRSPrior1InterimDuration_jpcrp040300-ssr_E00892-000AmericasReportableSegmentMember3905000000JPY
Operating profit loss IFRSPrior1InterimDuration_jpcrp040300-ssr_E00892-000AOCReportableSegmentMember19162000000JPY
Operating profit loss IFRSPrior1InterimDuration_TotalOfReportableSegmentsAndOthersMember120473000000JPY
Operating profit loss IFRSPrior1InterimDuration_ReconcilingItemsMember-3156000000JPY
Operating profit loss IFRSPrior1InterimDuration117317000000JPY
Finance income IFRSPrior1InterimDuration8010000000JPY
Finance costs IFRSPrior1InterimDuration14173000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1InterimDuration1033000000JPY
Profit loss before tax IFRSPrior1InterimDuration112187000000JPY
Revenue from external customers IFRSInterimDuration_jpcrp040300-ssr_E00892-000JapanReportableSegmentMember114063000000JPY
Revenue from external customers IFRSInterimDuration_jpcrp040300-ssr_E00892-000NipseaReportableSegmentMember504172000000JPY
Revenue from external customers IFRSInterimDuration_jpcrp040300-ssr_E00892-000DuluxGroupReportableSegmentMember232359000000JPY
Revenue from external customers IFRSInterimDuration_jpcrp040300-ssr_E00892-000AmericasReportableSegmentMember65479000000JPY
Revenue from external customers IFRSInterimDuration_jpcrp040300-ssr_E00892-000AOCReportableSegmentMember107608000000JPY
Revenue from external customers IFRSInterimDuration_TotalOfReportableSegmentsAndOthersMember1023683000000JPY
Revenue from external customers IFRSInterimDuration_ReconcilingItemsMember-JPY
Revenue from external customers IFRSInterimDuration1023683000000JPY
Intersegment revenue IFRSInterimDuration_jpcrp040300-ssr_E00892-000JapanReportableSegmentMember10366000000JPY
Intersegment revenue IFRSInterimDuration_jpcrp040300-ssr_E00892-000NipseaReportableSegmentMember6634000000JPY
Intersegment revenue IFRSInterimDuration_jpcrp040300-ssr_E00892-000DuluxGroupReportableSegmentMember265000000JPY
Intersegment revenue IFRSInterimDuration_jpcrp040300-ssr_E00892-000AmericasReportableSegmentMember22000000JPY
Intersegment revenue IFRSInterimDuration_jpcrp040300-ssr_E00892-000AOCReportableSegmentMember-JPY
Intersegment revenue IFRSInterimDuration_TotalOfReportableSegmentsAndOthersMember17288000000JPY
Intersegment revenue IFRSInterimDuration_ReconcilingItemsMember-17288000000JPY
Intersegment revenue IFRSInterimDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2025-12-31pass
balance sheet identityconsolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass