Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥384.3bn2024-01-01 → 2024-03-31Cons.Revenue IFRS
Revenue¥1.44T2023-01-01 → 2023-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥330.2bn2023-01-01 → 2023-03-31Cons.Revenue IFRS
Operating income¥42.7bn2024-01-01 → 2024-03-31Cons.Operating profit loss IFRS
Operating income¥34.9bn2023-01-01 → 2023-03-31Cons.Operating profit loss IFRS
Profit before tax¥41.3bn2024-01-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥161.5bn2023-01-01 → 2023-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥33.4bn2023-01-01 → 2023-03-31Cons.Profit loss before tax IFRS
Net income (owners)¥30.3bn2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥118.5bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥25.3bn2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income¥30.5bn2024-01-01 → 2024-03-31Cons.Profit loss IFRS
Net income¥25.4bn2023-01-01 → 2023-03-31Cons.Profit loss IFRS
Total assets¥2.89Tat 2024-03-31Cons.Assets IFRS
Total assets¥2.71Tat 2023-12-31Cons.Assets IFRS
Total assets¥2.48Tat 2023-03-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥1.44Tat 2024-03-31Cons.Liabilities IFRS
Total liabilities¥1.35Tat 2023-12-31Cons.Liabilities IFRS
Net assets / equity¥1.45Tat 2024-03-31Cons.Equity IFRS
Net assets / equity¥1.37Tat 2023-12-31Cons.Equity IFRS
Net assets / equity¥1.20Tat 2023-03-31Cons.Equity IFRS
Net assets / equity¥1.16Tat 2022-12-31dCons.Equity IFRS
Equity (owners)¥1.44Tat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥1.36Tat 2023-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥1.19Tat 2023-03-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥280.0bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥289.6bnat 2023-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥211.0bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥242.6bnat 2022-12-31dCons.Cash and cash equivalents IFRS
Operating cash flow−¥394m2024-01-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥189.8bn2023-01-01 → 2023-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥5.7bn2023-01-01 → 2023-03-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥23.6bn2024-01-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥116.0bn2023-01-01 → 2023-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥11.5bn2023-01-01 → 2023-03-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥5.6bn2024-01-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥38.7bn2023-01-01 → 2023-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥17.3bn2023-01-01 → 2023-03-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥12.892024-01-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥50.452023-01-01 → 2023-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥10.792023-01-01 → 2023-03-31Cons.Basic earnings loss per share IFRS
EPS (diluted)¥12.892024-01-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥50.442023-01-01 → 2023-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥10.792023-01-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS
Equity ratio49.8%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio50.1%at 2023-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio48.2%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-03-31−¥6.5bn
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-03-31−¥6.5bn
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-03-31−¥853m
jpcrp040300-q1r_E00892-000Americasreportable segmentrevenue2024-01-01 → 2024-03-31¥28.5bn
jpcrp040300-q1r_E00892-000Americasreportable segmentrevenue external2024-01-01 → 2024-03-31¥28.5bn
jpcrp040300-q1r_E00892-000Americasreportable segmentrevenue intersegment2024-01-01 → 2024-03-31¥5m
jpcrp040300-q1r_E00892-000Americasreportable segmentsegment profit2024-01-01 → 2024-03-31¥1.2bn
jpcrp040300-q1r_E00892-000Dulux Groupreportable segmentrevenue2024-01-01 → 2024-03-31¥93.2bn
jpcrp040300-q1r_E00892-000Dulux Groupreportable segmentrevenue external2024-01-01 → 2024-03-31¥93.1bn
jpcrp040300-q1r_E00892-000Dulux Groupreportable segmentrevenue intersegment2024-01-01 → 2024-03-31¥64m
jpcrp040300-q1r_E00892-000Dulux Groupreportable segmentsegment profit2024-01-01 → 2024-03-31¥7.2bn
jpcrp040300-q1r_E00892-000Japanreportable segmentrevenue2024-01-01 → 2024-03-31¥51.2bn
jpcrp040300-q1r_E00892-000Japanreportable segmentrevenue external2024-01-01 → 2024-03-31¥46.4bn
jpcrp040300-q1r_E00892-000Japanreportable segmentrevenue intersegment2024-01-01 → 2024-03-31¥4.8bn
jpcrp040300-q1r_E00892-000Japanreportable segmentsegment profit2024-01-01 → 2024-03-31¥3.7bn
jpcrp040300-q1r_E00892-000Nipseareportable segmentrevenue2024-01-01 → 2024-03-31¥217.9bn
jpcrp040300-q1r_E00892-000Nipseareportable segmentrevenue external2024-01-01 → 2024-03-31¥216.3bn
jpcrp040300-q1r_E00892-000Nipseareportable segmentrevenue intersegment2024-01-01 → 2024-03-31¥1.7bn
jpcrp040300-q1r_E00892-000Nipseareportable segmentsegment profit2024-01-01 → 2024-03-31¥31.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-01-01 → 2024-03-31¥390.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-01-01 → 2024-03-31¥384.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-01-01 → 2024-03-31¥6.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-01-01 → 2024-03-31¥43.5bn
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-03-31−¥4.9bn
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-03-31−¥4.9bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-03-31−¥319m
jpcrp040300-q1r_E00892-000Americasreportable segmentrevenue2023-01-01 → 2023-03-31¥23.5bn
jpcrp040300-q1r_E00892-000Americasreportable segmentrevenue external2023-01-01 → 2023-03-31¥23.4bn
jpcrp040300-q1r_E00892-000Americasreportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥13m
jpcrp040300-q1r_E00892-000Americasreportable segmentsegment profit2023-01-01 → 2023-03-31¥744m
jpcrp040300-q1r_E00892-000Dulux Groupreportable segmentrevenue2023-01-01 → 2023-03-31¥81.9bn
jpcrp040300-q1r_E00892-000Dulux Groupreportable segmentrevenue external2023-01-01 → 2023-03-31¥81.7bn
jpcrp040300-q1r_E00892-000Dulux Groupreportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥185m
jpcrp040300-q1r_E00892-000Dulux Groupreportable segmentsegment profit2023-01-01 → 2023-03-31¥7.3bn
jpcrp040300-q1r_E00892-000Japanreportable segmentrevenue2023-01-01 → 2023-03-31¥50.6bn
jpcrp040300-q1r_E00892-000Japanreportable segmentrevenue external2023-01-01 → 2023-03-31¥47.0bn
jpcrp040300-q1r_E00892-000Japanreportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥3.6bn
jpcrp040300-q1r_E00892-000Japanreportable segmentsegment profit2023-01-01 → 2023-03-31¥2.6bn
jpcrp040300-q1r_E00892-000Nipseareportable segmentrevenue2023-01-01 → 2023-03-31¥179.1bn
jpcrp040300-q1r_E00892-000Nipseareportable segmentrevenue external2023-01-01 → 2023-03-31¥178.0bn
jpcrp040300-q1r_E00892-000Nipseareportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥1.1bn
jpcrp040300-q1r_E00892-000Nipseareportable segmentsegment profit2023-01-01 → 2023-03-31¥24.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-03-31¥335.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-03-31¥330.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-01-01 → 2023-03-31¥4.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-03-31¥35.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 683
ItemContextValueUnit
Current assets IFRSPrior1YearInstant889557000000JPY
Current assets IFRSCurrentQuarterInstant954832000000JPY
Property plant and equipment IFRSPrior1YearInstant409984000000JPY
Property plant and equipment IFRSCurrentQuarterInstant442083000000JPY
Goodwill IFRSPrior1YearInstant897751000000JPY
Goodwill IFRSCurrentQuarterInstant955597000000JPY
Other intangible assets IFRSPrior1YearInstant430763000000JPY
Other intangible assets IFRSCurrentQuarterInstant444194000000JPY
Investments accounted for using equity method IFRSPrior1YearInstant28198000000JPY
Investments accounted for using equity method IFRSCurrentQuarterInstant29160000000JPY
Other financial assets nca IFRSPrior1YearInstant35161000000JPY
Other financial assets nca IFRSCurrentQuarterInstant40087000000JPY
Other non current assets nca IFRSPrior1YearInstant14381000000JPY
Other non current assets nca IFRSCurrentQuarterInstant14817000000JPY
Deferred tax assets IFRSPrior1YearInstant7543000000JPY
Deferred tax assets IFRSCurrentQuarterInstant8308000000JPY
Non current assets IFRSPrior1YearInstant1823784000000JPY
Non current assets IFRSCurrentQuarterInstant1934249000000JPY
Assets IFRSPrior1YearInstant2713341000000JPY
Assets IFRSCurrentQuarterInstant2889081000000JPY
Trade and other payables cl IFRSPrior1YearInstant262152000000JPY
Trade and other payables cl IFRSCurrentQuarterInstant278802000000JPY
Bonds and borrowings cl IFRSPrior1YearInstant55995000000JPY
Bonds and borrowings cl IFRSCurrentQuarterInstant163445000000JPY
Other financial liabilities cl IFRSPrior1YearInstant21908000000JPY
Other financial liabilities cl IFRSCurrentQuarterInstant24322000000JPY
Income taxes payable cl IFRSPrior1YearInstant14770000000JPY
Income taxes payable cl IFRSCurrentQuarterInstant18769000000JPY
Provisions cl IFRSPrior1YearInstant4310000000JPY
Provisions cl IFRSCurrentQuarterInstant4191000000JPY
Other current liabilities cl IFRSPrior1YearInstant78564000000JPY
Other current liabilities cl IFRSCurrentQuarterInstant89024000000JPY
Total current liabilities IFRSPrior1YearInstant437701000000JPY
Total current liabilities IFRSCurrentQuarterInstant578554000000JPY
Bonds and borrowings ncl IFRSPrior1YearInstant683771000000JPY
Bonds and borrowings ncl IFRSCurrentQuarterInstant609758000000JPY
Other financial liabilities ncl IFRSPrior1YearInstant96480000000JPY
Other financial liabilities ncl IFRSCurrentQuarterInstant117153000000JPY
Retirement benefit liability ncl IFRSPrior1YearInstant17130000000JPY
Retirement benefit liability ncl IFRSCurrentQuarterInstant17433000000JPY
Provisions ncl IFRSPrior1YearInstant1366000000JPY
Provisions ncl IFRSCurrentQuarterInstant2047000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant6073000000JPY
Other non current liabilities ncl IFRSCurrentQuarterInstant5441000000JPY
Deferred tax liabilities IFRSPrior1YearInstant102714000000JPY
Deferred tax liabilities IFRSCurrentQuarterInstant106458000000JPY
Non current labilities IFRSPrior1YearInstant907536000000JPY
Non current labilities IFRSCurrentQuarterInstant858294000000JPY
Liabilities IFRSPrior1YearInstant1345237000000JPY
Liabilities IFRSCurrentQuarterInstant1436849000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass