Quarterly report · Q1

Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥330.2bn2023-01-01 → 2023-03-31Cons.Revenue IFRS
Revenue¥1.31T2022-01-01 → 2022-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥285.1bn2022-01-01 → 2022-03-31Cons.Revenue IFRS
Operating income¥34.9bn2023-01-01 → 2023-03-31Cons.Operating profit loss IFRS
Operating income¥21.9bn2022-01-01 → 2022-03-31Cons.Operating profit loss IFRS
Profit before tax¥33.4bn2023-01-01 → 2023-03-31Cons.Profit loss before tax IFRS
Profit before tax¥104.5bn2022-01-01 → 2022-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥21.4bn2022-01-01 → 2022-03-31Cons.Profit loss before tax IFRS
Net income (owners)¥25.3bn2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥79.4bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥13.2bn2022-01-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income¥25.4bn2023-01-01 → 2023-03-31Cons.Profit loss IFRS
Net income¥13.4bn2022-01-01 → 2022-03-31Cons.Profit loss IFRS
Total assets¥2.48Tat 2023-03-31Cons.Assets IFRS
Total assets¥2.44Tat 2022-12-31Cons.Assets IFRS
Total assets¥2.38Tat 2022-03-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥1.28Tat 2023-03-31Cons.Liabilities IFRS
Total liabilities¥1.29Tat 2022-12-31Cons.Liabilities IFRS
Net assets / equity¥1.20Tat 2023-03-31Cons.Equity IFRS
Net assets / equity¥1.16Tat 2022-12-31Cons.Equity IFRS
Net assets / equity¥1.09Tat 2022-03-31Cons.Equity IFRS
Net assets / equity¥968.7bnat 2021-12-31dCons.Equity IFRS
Equity (owners)¥1.19Tat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥1.15Tat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥1.08Tat 2022-03-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥211.0bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥242.6bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥178.2bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥138.8bnat 2021-12-31dCons.Cash and cash equivalents IFRS
Operating cash flow−¥5.7bn2023-01-01 → 2023-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥112.4bn2022-01-01 → 2022-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥6.6bn2022-01-01 → 2022-03-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥11.5bn2023-01-01 → 2023-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥165.1bn2022-01-01 → 2022-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥137.4bn2022-01-01 → 2022-03-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥17.3bn2023-01-01 → 2023-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥145.8bn2022-01-01 → 2022-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥176.7bn2022-01-01 → 2022-03-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥10.792023-01-01 → 2023-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥33.822022-01-01 → 2022-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥5.632022-01-01 → 2022-03-31Cons.Basic earnings loss per share IFRS
EPS (diluted)¥10.792023-01-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥33.822022-01-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥5.632022-01-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS
Equity ratio48.2%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio47.0%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio45.3%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-03-31−¥4.9bn
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-03-31−¥4.9bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-03-31−¥319m
jpcrp040300-q1r_E00892-000Americasreportable segmentrevenue2023-01-01 → 2023-03-31¥23.5bn
jpcrp040300-q1r_E00892-000Americasreportable segmentrevenue external2023-01-01 → 2023-03-31¥23.4bn
jpcrp040300-q1r_E00892-000Americasreportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥13m
jpcrp040300-q1r_E00892-000Americasreportable segmentsegment profit2023-01-01 → 2023-03-31¥744m
jpcrp040300-q1r_E00892-000Dulux Groupreportable segmentrevenue2023-01-01 → 2023-03-31¥81.9bn
jpcrp040300-q1r_E00892-000Dulux Groupreportable segmentrevenue external2023-01-01 → 2023-03-31¥81.7bn
jpcrp040300-q1r_E00892-000Dulux Groupreportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥185m
jpcrp040300-q1r_E00892-000Dulux Groupreportable segmentsegment profit2023-01-01 → 2023-03-31¥7.3bn
jpcrp040300-q1r_E00892-000Japanreportable segmentrevenue2023-01-01 → 2023-03-31¥50.6bn
jpcrp040300-q1r_E00892-000Japanreportable segmentrevenue external2023-01-01 → 2023-03-31¥47.0bn
jpcrp040300-q1r_E00892-000Japanreportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥3.6bn
jpcrp040300-q1r_E00892-000Japanreportable segmentsegment profit2023-01-01 → 2023-03-31¥2.6bn
jpcrp040300-q1r_E00892-000Nipseareportable segmentrevenue2023-01-01 → 2023-03-31¥179.1bn
jpcrp040300-q1r_E00892-000Nipseareportable segmentrevenue external2023-01-01 → 2023-03-31¥178.0bn
jpcrp040300-q1r_E00892-000Nipseareportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥1.1bn
jpcrp040300-q1r_E00892-000Nipseareportable segmentsegment profit2023-01-01 → 2023-03-31¥24.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-03-31¥335.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-03-31¥330.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-01-01 → 2023-03-31¥4.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-03-31¥35.2bn
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-03-31−¥5.3bn
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-03-31−¥5.3bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-03-31−¥1.0bn
jpcrp040300-q1r_E00892-000Americasreportable segmentrevenue2022-01-01 → 2022-03-31¥21.7bn
jpcrp040300-q1r_E00892-000Americasreportable segmentrevenue external2022-01-01 → 2022-03-31¥21.6bn
jpcrp040300-q1r_E00892-000Americasreportable segmentrevenue intersegment2022-01-01 → 2022-03-31¥21m
jpcrp040300-q1r_E00892-000Americasreportable segmentsegment profit2022-01-01 → 2022-03-31¥862m
jpcrp040300-q1r_E00892-000Dulux Groupreportable segmentrevenue2022-01-01 → 2022-03-31¥68.2bn
jpcrp040300-q1r_E00892-000Dulux Groupreportable segmentrevenue external2022-01-01 → 2022-03-31¥68.0bn
jpcrp040300-q1r_E00892-000Dulux Groupreportable segmentrevenue intersegment2022-01-01 → 2022-03-31¥129m
jpcrp040300-q1r_E00892-000Dulux Groupreportable segmentsegment profit2022-01-01 → 2022-03-31¥5.3bn
jpcrp040300-q1r_E00892-000Japanreportable segmentrevenue2022-01-01 → 2022-03-31¥45.9bn
jpcrp040300-q1r_E00892-000Japanreportable segmentrevenue external2022-01-01 → 2022-03-31¥41.8bn
jpcrp040300-q1r_E00892-000Japanreportable segmentrevenue intersegment2022-01-01 → 2022-03-31¥4.1bn
jpcrp040300-q1r_E00892-000Japanreportable segmentsegment profit2022-01-01 → 2022-03-31¥289m
jpcrp040300-q1r_E00892-000Nipseareportable segmentrevenue2022-01-01 → 2022-03-31¥154.6bn
jpcrp040300-q1r_E00892-000Nipseareportable segmentrevenue external2022-01-01 → 2022-03-31¥153.6bn
jpcrp040300-q1r_E00892-000Nipseareportable segmentrevenue intersegment2022-01-01 → 2022-03-31¥980m
jpcrp040300-q1r_E00892-000Nipseareportable segmentsegment profit2022-01-01 → 2022-03-31¥16.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-01-01 → 2022-03-31¥290.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-01-01 → 2022-03-31¥285.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-01-01 → 2022-03-31¥5.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-01-01 → 2022-03-31¥22.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 696
ItemContextValueUnit
Current assets IFRSPrior1YearInstant765634000000JPY
Current assets IFRSCurrentQuarterInstant774600000000JPY
Property plant and equipment IFRSPrior1YearInstant376835000000JPY
Property plant and equipment IFRSCurrentQuarterInstant379565000000JPY
Goodwill IFRSPrior1YearInstant825525000000JPY
Goodwill IFRSCurrentQuarterInstant842169000000JPY
Other intangible assets IFRSPrior1YearInstant400052000000JPY
Other intangible assets IFRSCurrentQuarterInstant404627000000JPY
Investments accounted for using equity method IFRSPrior1YearInstant31390000000JPY
Investments accounted for using equity method IFRSCurrentQuarterInstant31434000000JPY
Other financial assets nca IFRSPrior1YearInstant26063000000JPY
Other financial assets nca IFRSCurrentQuarterInstant28031000000JPY
Other non current assets nca IFRSPrior1YearInstant9558000000JPY
Other non current assets nca IFRSCurrentQuarterInstant9551000000JPY
Deferred tax assets IFRSPrior1YearInstant7279000000JPY
Deferred tax assets IFRSCurrentQuarterInstant7050000000JPY
Non current assets IFRSPrior1YearInstant1676706000000JPY
Non current assets IFRSCurrentQuarterInstant1702430000000JPY
Assets IFRSPrior1YearInstant2442340000000JPY
Assets IFRSCurrentQuarterInstant2477030000000JPY
Trade and other payables cl IFRSPrior1YearInstant256835000000JPY
Trade and other payables cl IFRSCurrentQuarterInstant238112000000JPY
Bonds and borrowings cl IFRSPrior1YearInstant95970000000JPY
Bonds and borrowings cl IFRSCurrentQuarterInstant81187000000JPY
Other financial liabilities cl IFRSPrior1YearInstant34153000000JPY
Other financial liabilities cl IFRSCurrentQuarterInstant35040000000JPY
Income taxes payable cl IFRSPrior1YearInstant8192000000JPY
Income taxes payable cl IFRSCurrentQuarterInstant12400000000JPY
Provisions cl IFRSPrior1YearInstant3436000000JPY
Provisions cl IFRSCurrentQuarterInstant4056000000JPY
Other current liabilities cl IFRSPrior1YearInstant69622000000JPY
Other current liabilities cl IFRSCurrentQuarterInstant73086000000JPY
Total current liabilities IFRSPrior1YearInstant468211000000JPY
Total current liabilities IFRSCurrentQuarterInstant443883000000JPY
Bonds and borrowings ncl IFRSPrior1YearInstant626087000000JPY
Bonds and borrowings ncl IFRSCurrentQuarterInstant640957000000JPY
Other financial liabilities ncl IFRSPrior1YearInstant78027000000JPY
Other financial liabilities ncl IFRSCurrentQuarterInstant77150000000JPY
Retirement benefit liability ncl IFRSPrior1YearInstant16355000000JPY
Retirement benefit liability ncl IFRSCurrentQuarterInstant16005000000JPY
Provisions ncl IFRSPrior1YearInstant1164000000JPY
Provisions ncl IFRSCurrentQuarterInstant1219000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant5555000000JPY
Other non current liabilities ncl IFRSCurrentQuarterInstant6233000000JPY
Deferred tax liabilities IFRSPrior1YearInstant91580000000JPY
Deferred tax liabilities IFRSCurrentQuarterInstant91399000000JPY
Non current labilities IFRSPrior1YearInstant818770000000JPY
Non current labilities IFRSCurrentQuarterInstant832965000000JPY
Liabilities IFRSPrior1YearInstant1286982000000JPY
Liabilities IFRSCurrentQuarterInstant1276848000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass