Tokyo Tape
Sign in
← Branu

Annual report

460A.TEDINET S100XHL0
Period2024-11-01 → 2025-10-31
Filed2026-01-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 82
MetricValuePeriodScopeSource row
Revenue¥2.1bn2024-11-01 → 2025-10-31StandaloneNet sales
Revenue¥1.4bn2023-11-01 → 2024-10-31StandaloneNet sales
Revenue¥1.1bn2022-11-01 → 2023-10-31dStandaloneNet sales (5-year summary)
Revenue¥489m2021-11-01 → 2022-10-31dStandaloneNet sales (5-year summary)
Revenue¥912m2020-11-01 → 2021-10-31dStandaloneNet sales (5-year summary)
Revenue¥821m2019-11-01 → 2020-10-31dStandaloneNet sales (5-year summary)
Operating income¥332m2024-11-01 → 2025-10-31StandaloneOperating income
Operating income¥100m2023-11-01 → 2024-10-31StandaloneOperating income
Ordinary income¥329m2024-11-01 → 2025-10-31StandaloneOrdinary income
Ordinary income¥97m2023-11-01 → 2024-10-31StandaloneOrdinary income
Ordinary income¥49m2022-11-01 → 2023-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥58m2021-11-01 → 2022-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1m2020-11-01 → 2021-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥16m2019-11-01 → 2020-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥329m2024-11-01 → 2025-10-31StandaloneIncome before income taxes
Profit before tax¥97m2023-11-01 → 2024-10-31StandaloneIncome before income taxes
Net income¥242m2024-11-01 → 2025-10-31StandaloneProfit loss
Net income¥65m2023-11-01 → 2024-10-31StandaloneProfit loss
Net income¥48m2022-11-01 → 2023-10-31dStandaloneNet income loss (5-year summary)
Net income−¥84m2021-11-01 → 2022-10-31dStandaloneNet income loss (5-year summary)
Net income¥59,0002020-11-01 → 2021-10-31dStandaloneNet income loss (5-year summary)
Net income¥11m2019-11-01 → 2020-10-31dStandaloneNet income loss (5-year summary)
Total assets¥1.2bnat 2025-10-31StandaloneAssets
Total assets¥902mat 2024-10-31StandaloneAssets
Total assets¥834mat 2023-10-31dStandaloneTotal assets (5-year summary)
Total assets¥745mat 2022-10-31dStandaloneTotal assets (5-year summary)
Total assets¥826mat 2021-10-31dStandaloneTotal assets (5-year summary)
Total assets¥871mat 2020-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥805mat 2025-10-31StandaloneLiabilities
Total liabilities¥730mat 2024-10-31StandaloneLiabilities
Net assets / equity¥414mat 2025-10-31StandaloneNet assets
Net assets / equity¥172mat 2024-10-31StandaloneNet assets
Net assets / equity¥107mat 2023-10-31dStandaloneNet assets
Net assets / equity¥59mat 2022-10-31dStandaloneNet assets (5-year summary)
Net assets / equity¥142mat 2021-10-31dStandaloneNet assets (5-year summary)
Net assets / equity¥142mat 2020-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥786mat 2025-10-31StandaloneCash and deposits
Cash and deposits¥717mat 2024-10-31StandaloneCash and deposits
Cash & equivalents¥786mat 2025-10-31StandaloneCash and cash equivalents
Cash & equivalents¥717mat 2024-10-31StandaloneCash and cash equivalents
Cash & equivalents¥662mat 2023-10-31dStandaloneCash and cash equivalents
Operating cash flow¥247m2024-11-01 → 2025-10-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥105m2023-11-01 → 2024-10-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥94m2022-11-01 → 2023-10-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥138m2024-11-01 → 2025-10-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥7m2023-11-01 → 2024-10-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥5m2022-11-01 → 2023-10-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥39m2024-11-01 → 2025-10-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥43m2023-11-01 → 2024-10-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥46m2022-11-01 → 2023-10-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥60.492024-11-01 → 2025-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.372023-11-01 → 2024-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.952022-11-01 → 2023-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-417,925.492021-11-01 → 2022-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥296.392020-11-01 → 2021-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53,996.472019-11-01 → 2020-10-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥103.51at 2025-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥43.02at 2024-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥26.65at 2023-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥294,088.78at 2022-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥712,014.26at 2021-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥711,717.87at 2020-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio34.0%at 2025-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio19.1%at 2024-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio12.8%at 2023-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio7.9%at 2022-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio17.2%at 2021-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio16.4%at 2020-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE82.6%2024-11-01 → 2025-10-31StandaloneRate of return on equity (5-year summary)
ROE47.0%2023-11-01 → 2024-10-31StandaloneRate of return on equity (5-year summary)
ROE57.8%2022-11-01 → 2023-10-31dStandaloneRate of return on equity (5-year summary)
ROE0.0%2020-11-01 → 2021-10-31dStandaloneRate of return on equity (5-year summary)
ROE7.9%2019-11-01 → 2020-10-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,000,000at 2025-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued40,000at 2024-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued40,000at 2023-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees108at 2025-10-31StandaloneNumber of employees
Employees85at 2024-10-31StandaloneNumber of employees
Employees62at 2023-10-31dStandaloneNumber of employees
Employees56at 2022-10-31dStandaloneNumber of employees
Employees63at 2021-10-31dStandaloneNumber of employees
Employees67at 2020-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 702
ItemContextValueUnit
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E41086-000NtomiTatsuyaMember
Original text (Japanese)代表取締役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E41086-000NtomiTatsuyaMember
Original text (Japanese)名富　達也
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E41086-000NtomiTatsuyaMember1981-03-24
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E41086-000NtomiTatsuyaMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E41086-000NtomiTatsuyaMember
Original text (Japanese)(注)３
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E41086-000UtsunomiyaHisayukiMember
Original text (Japanese)取締役CFO
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E41086-000UtsunomiyaHisayukiMember
Original text (Japanese)宇都宮　久之
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E41086-000UtsunomiyaHisayukiMember1982-11-18
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E41086-000UtsunomiyaHisayukiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E41086-000UtsunomiyaHisayukiMember
Original text (Japanese)(注)３
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E41086-000TsuyukiMasayaMember
Original text (Japanese)取締役マッチングプラットフォーム事業部ゼネラルマネージャー
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E41086-000TsuyukiMasayaMember
Original text (Japanese)露木　将也
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E41086-000TsuyukiMasayaMember1983-07-06
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E41086-000TsuyukiMasayaMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E41086-000TsuyukiMasayaMember
Original text (Japanese)(注)３
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E41086-000ObiKazusukeMember
Original text (Japanese)取締役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E41086-000ObiKazusukeMember
Original text (Japanese)小尾　一介
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E41086-000ObiKazusukeMember1953-12-04
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E41086-000ObiKazusukeMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E41086-000ObiKazusukeMember
Original text (Japanese)(注)３
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E41086-000FuruyaToruMember
Original text (Japanese)取締役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E41086-000FuruyaToruMember
Original text (Japanese)古矢　徹
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E41086-000FuruyaToruMember1959-10-22
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E41086-000FuruyaToruMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E41086-000FuruyaToruMember
Original text (Japanese)(注)３
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E41086-000YamadaKoheiMember
Original text (Japanese)常勤監査役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E41086-000YamadaKoheiMember
Original text (Japanese)山田　浩平
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E41086-000YamadaKoheiMember1976-05-29
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E41086-000YamadaKoheiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E41086-000YamadaKoheiMember
Original text (Japanese)(注)４
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E41086-000MotokiKentaroMember
Original text (Japanese)監査役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E41086-000MotokiKentaroMember
Original text (Japanese)本木　賢太郎
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E41086-000MotokiKentaroMember1980-04-30
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E41086-000MotokiKentaroMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E41086-000MotokiKentaroMember
Original text (Japanese)(注)４
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E41086-000MizunoRyoMember
Original text (Japanese)監査役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E41086-000MizunoRyoMember
Original text (Japanese)水野　亮
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E41086-000MizunoRyoMember1987-08-13
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E41086-000MizunoRyoMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E41086-000MizunoRyoMember
Original text (Japanese)(注)４
Footnotes directors and corporate auditors (text)FilingDateInstant_Row1MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row2MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row3MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row4MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row5MemberText · Plus
Outside directors and outside corporate auditors (text)FilingDateInstantText · Plus
Audits (text)FilingDateInstantText · Plus
Remuneration for directors and other officers (text)FilingDateInstantText · Plus
Shareholdings (text)FilingDateInstantText · Plus
Reason for increase in number of shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration
Original text (Japanese)当社サービスに隣接するAI技術の知見習得のため

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-10-31pass rounding
balance sheet identitynon_consolidated 2025-10-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-10-31pass
statement vs summary · net assetsnon_consolidated 2024-10-31pass
statement vs summary · net assetsnon_consolidated 2025-10-31pass
statement vs summary · operating cash flownon_consolidated 2023-11-01/2024-10-31pass
statement vs summary · operating cash flownon_consolidated 2024-11-01/2025-10-31pass
statement vs summary · revenuenon_consolidated 2023-11-01/2024-10-31pass
statement vs summary · revenuenon_consolidated 2024-11-01/2025-10-31pass
statement vs summary · total assetsnon_consolidated 2024-10-31pass
statement vs summary · total assetsnon_consolidated 2025-10-31pass