Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 39
MetricValuePeriodScopeSource row
Operating income−¥831m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income−¥916m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income−¥841m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income−¥1.7bn2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥916m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax−¥841m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax−¥916m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income−¥842m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income−¥1.7bn2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income−¥917m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥509mat 2025-09-30StandaloneAssets
Total assets¥434mat 2025-03-31StandaloneAssets
Total assets¥426mat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥153mat 2025-09-30StandaloneLiabilities
Total liabilities¥157mat 2025-03-31StandaloneLiabilities
Net assets / equity¥355mat 2025-09-30StandaloneNet assets
Net assets / equity¥278mat 2025-03-31StandaloneNet assets
Net assets / equity¥316mat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥435mat 2025-09-30StandaloneCash and deposits
Cash and deposits¥339mat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥435mat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥339mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥349mat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.4bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow−¥811m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥1.8bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.1bn2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥206,0002024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥909m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥757m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-77.042025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-195.582024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-111.442024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Equity ratio69.4%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.9%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued11,525,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued9,729,900at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,229,900at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 321
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1InterimInstant_NonConsolidatedMember349122000JPY
Cash and cash equivalents (5-year summary)InterimInstant_NonConsolidatedMember435400000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember338829000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember11525000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember11775000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant11525000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant11775000
Number of shares heldInterimInstant_No1MajorShareholdersMember728200
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.0632
Number of shares heldInterimInstant_No2MajorShareholdersMember682000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0592
Number of shares heldInterimInstant_No3MajorShareholdersMember430300
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0374
Number of shares heldInterimInstant_No4MajorShareholdersMember339500
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0295
Number of shares heldInterimInstant_No5MajorShareholdersMember299334
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0260
Number of shares heldInterimInstant_No6MajorShareholdersMember260000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0226
Number of shares heldInterimInstant_No7MajorShareholdersMember150000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0130
Number of shares heldInterimInstant_No8MajorShareholdersMember150000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0130
Number of shares heldInterimInstant_No9MajorShareholdersMember100400
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0087
Number of shares heldInterimInstant_No10MajorShareholdersMember100000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0087
Number of shares heldInterimInstant3239734
Shareholding ratioInterimInstant0.2812
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember100
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember115196
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember11519600
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember5300
Number of shares issued shares voting rightsInterimInstant11525000
Number of voting rights issued shares voting rightsInterimInstant115196
Number of shares held in own name treasury shares etcInterimInstant_Row1Member100
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member100
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcInterimInstant100
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant100
Shareholding ratio treasury shares etcInterimInstant0.0000
Cash and depositsPrior1YearInstant_NonConsolidatedMember338829000JPY
Cash and depositsInterimInstant_NonConsolidatedMember435400000JPY
Other caPrior1YearInstant_NonConsolidatedMember55846000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass