Annual report
4598.TEDINET S100R4T2
Period2022-04-01 → 2023-03-31
Filed2023-06-26
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 72
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥1.3bn | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | −¥961m | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | −¥1.3bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥964m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥859m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.6bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥671m | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥1.3bn | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥964m | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | −¥1.3bn | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | −¥967m | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | −¥863m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.6bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥674m | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥907m | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.2bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.6bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥116m | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥91m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥791m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2021-03-31d | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.5bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥844m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥844m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2020-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.5bn | at 2019-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥1.3bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥940m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥727m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.6bn | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥585m | 2018-04-01 → 2019-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥326,000 | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥505,000 | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥13m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4m | 2018-04-01 → 2019-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥883m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥120m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥875m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥100m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥3.3bn | 2018-04-01 → 2019-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-234.51 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-178.58 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-187.34 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-348.32 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-170.16 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥123.91 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥227.41 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥390.87 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥456.47 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥801.93 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 87.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 96.1% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.1% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 98.2% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,369,600 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,419,600 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,314,600 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,504,600 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,369,600 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 11 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 12 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 11 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 13 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 11 | at 2019-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 717
| Item | Context | Value | Unit |
|---|---|---|---|
| Retirement benefits remuneration etc by category of directors and other officers | CurrentYearDuration_OutsideCorporateAuditorsMember | - | JPY |
| Non monetary remuneration remuneration by category of directors and other officers | CurrentYearDuration_OutsideCorporateAuditorsMember | - | JPY |
| Number of directors and other officers remuneration etc by category of directors and other officers | CurrentYearDuration_OutsideCorporateAuditorsMember | 2 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1268492000 | JPY |
| Cash and deposits | CurrentYearInstant_NonConsolidatedMember | 844341000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 5513000 | JPY |
| Prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 3231000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 6801000 | JPY |
| Other ca | CurrentYearInstant_NonConsolidatedMember | 18644000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1280807000 | JPY |
| Current assets | CurrentYearInstant_NonConsolidatedMember | 866217000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 28686000 | JPY |
| Buildings | CurrentYearInstant_NonConsolidatedMember | 27758000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -6063000 | JPY |
| Accumulated depreciation buildings | CurrentYearInstant_NonConsolidatedMember | -6115000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 22622000 | JPY |
| Buildings net | CurrentYearInstant_NonConsolidatedMember | 21643000 | JPY |
| Structures | Prior1YearInstant_NonConsolidatedMember | 1724000 | JPY |
| Structures | CurrentYearInstant_NonConsolidatedMember | 1724000 | JPY |
| Accumulated depreciation structures | Prior1YearInstant_NonConsolidatedMember | -547000 | JPY |
| Accumulated depreciation structures | CurrentYearInstant_NonConsolidatedMember | -740000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 1177000 | JPY |
| Structures net | CurrentYearInstant_NonConsolidatedMember | 984000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 3217000 | JPY |
| Tools furniture and fixtures | CurrentYearInstant_NonConsolidatedMember | 3538000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -2516000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentYearInstant_NonConsolidatedMember | -2976000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 701000 | JPY |
| Tools furniture and fixtures net | CurrentYearInstant_NonConsolidatedMember | 562000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 15432000 | JPY |
| Land | CurrentYearInstant_NonConsolidatedMember | 15432000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 39933000 | JPY |
| Property plant and equipment | CurrentYearInstant_NonConsolidatedMember | 38621000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 3021000 | JPY |
| Guarantee deposits ioa | CurrentYearInstant_NonConsolidatedMember | 1973000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 590000 | JPY |
| Long term prepaid expenses | CurrentYearInstant_NonConsolidatedMember | - | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other ioa | CurrentYearInstant_NonConsolidatedMember | 5000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 3611000 | JPY |
| Investments and other assets | CurrentYearInstant_NonConsolidatedMember | 1978000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 43545000 | JPY |
| Noncurrent assets | CurrentYearInstant_NonConsolidatedMember | 40600000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1324352000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember | 906817000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 69343000 | JPY |
| Accounts payable other | CurrentYearInstant_NonConsolidatedMember | 89866000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 19886000 | JPY |
| Income taxes payable | CurrentYearInstant_NonConsolidatedMember | 23704000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 1961000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |