Quarterly report · Q2
4598.TEDINET S100PMWV
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 42
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥612m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥554m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥621m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥964m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥556m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥621m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥556m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥623m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | −¥967m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥557m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥734m | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥123m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥91m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥611m | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥668m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥668m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥600m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥940m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥532m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥321,000 | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥37,000 | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥120m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥120m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-114.88 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-57.93 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-178.58 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-102.97 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-46.22 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 83.1% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.3% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,419,600 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,419,600 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,419,600 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 321
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 7000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 120000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 8000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 182000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 15000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 58000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 9341000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | 1879000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 1938000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 9341000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -555854000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -620957000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -555854000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -620957000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 1611000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 1628000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 1611000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 1628000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -557465000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -622585000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -555854000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -620957000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 842000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 820000 | JPY |
| Interest income ope cf | Prior1YTDDuration_NonConsolidatedMember | -61000 | JPY |
| Interest income ope cf | CurrentYTDDuration_NonConsolidatedMember | -7000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration_NonConsolidatedMember | 709000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration_NonConsolidatedMember | -73000 | JPY |
| Stock issuance cost ope cf | Prior1YTDDuration_NonConsolidatedMember | 1879000 | JPY |
| Stock issuance cost ope cf | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration_NonConsolidatedMember | 12097000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration_NonConsolidatedMember | 33318000 | JPY |
| Other net ope cf | Prior1YTDDuration_NonConsolidatedMember | 5658000 | JPY |
| Other net ope cf | CurrentYTDDuration_NonConsolidatedMember | -10717000 | JPY |
| Subtotal ope cf | Prior1YTDDuration_NonConsolidatedMember | -534728000 | JPY |
| Subtotal ope cf | CurrentYTDDuration_NonConsolidatedMember | -597616000 | JPY |
| Interest income received ope cf | Prior1YTDDuration_NonConsolidatedMember | 470000 | JPY |
| Interest income received ope cf | CurrentYTDDuration_NonConsolidatedMember | 7000 | JPY |
| Income taxes paid refund ope cf | Prior1YTDDuration_NonConsolidatedMember | 2600000 | JPY |
| Income taxes paid refund ope cf | CurrentYTDDuration_NonConsolidatedMember | -2891000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration_NonConsolidatedMember | -531656000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration_NonConsolidatedMember | -600499000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration_NonConsolidatedMember | -321000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration_NonConsolidatedMember | -321000 | JPY |
| Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cf | Prior1YTDDuration_NonConsolidatedMember | 120030000 | JPY |
| Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cf | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration_NonConsolidatedMember | -173000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |