Tokyo Tape
Sign in
← Delta-Fly Pharma

Annual report

4598.TEDINET S100OMGA
Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 71
MetricValuePeriodScopeSource row
Operating income−¥961m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥852m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥964m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥859m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥1.6bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥671m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥245m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥964m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥859m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥967m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥863m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥1.6bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥674m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥246m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.3bnat 2022-03-31StandaloneAssets
Total assets¥2.2bnat 2021-03-31StandaloneAssets
Total assets¥2.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.6bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥864mat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥91mat 2022-03-31StandaloneLiabilities
Total liabilities¥82mat 2021-03-31StandaloneLiabilities
Net assets / equity¥1.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.1bnat 2021-03-31StandaloneNet assets
Net assets / equity¥2.1bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥3.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥822mat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥2.1bnat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥1.3bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.1bnat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.9bnat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥3.5bnat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥781mat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥940m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥727m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥1.6bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥585m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥100m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥505,0002020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥13m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥120m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥875m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥100m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.3bn2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥293m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-178.582021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-187.342020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-348.322019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-170.162018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-71.22017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥227.41at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥390.87at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥456.47at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥801.93at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥228.15at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio93.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio96.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio95.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio98.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio95.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
Shares issued5,419,600at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,314,600at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,504,600at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,369,600at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,635at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees12at 2022-03-31StandaloneNumber of employees
Employees11at 2021-03-31StandaloneNumber of employees
Employees13at 2020-03-31dStandaloneNumber of employees
Employees11at 2019-03-31dStandaloneNumber of employees
Employees11at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 731
ItemContextValueUnit
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember45871000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember43545000JPY
AssetsPrior1YearInstant_NonConsolidatedMember2161192000JPY
AssetsCurrentYearInstant_NonConsolidatedMember1324352000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember65730000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember69343000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember15219000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember19886000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember1515000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember1961000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember82465000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember91190000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember82465000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember91190000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember3291042000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember3352327000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember3271042000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember3332327000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember3271042000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember3332327000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember-4484641000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember-5451943000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember-4484641000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember-5451943000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-126000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-300000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember2077315000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember1232411000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember1411000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember750000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember2078727000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember1233161000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember2161192000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember1324352000JPY
Operating revenues rev oaPrior1YearDuration_NonConsolidatedMember300000000JPY
Operating revenues rev oaCurrentYearDuration_NonConsolidatedMember300000000JPY
Research and development expenses cos exp oaPrior1YearDuration_NonConsolidatedMember866921000JPY
Research and development expenses cos exp oaCurrentYearDuration_NonConsolidatedMember940785000JPY
Other selling general and administrative expenses cos exp oaPrior1YearDuration_NonConsolidatedMember285310000JPY
Other selling general and administrative expenses cos exp oaCurrentYearDuration_NonConsolidatedMember320677000JPY
Business expenses cos exp oaPrior1YearDuration_NonConsolidatedMember1152231000JPY
Business expenses cos exp oaCurrentYearDuration_NonConsolidatedMember1261462000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember-852231000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember-961462000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember227000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember70000JPY
Other noiPrior1YearDuration_NonConsolidatedMember211000JPY
Other noiCurrentYearDuration_NonConsolidatedMember120000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember438000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember190000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass