Quarterly report · Q2
4597.TEDINET S100ROOE
Period2023-01-01 → 2023-06-30
Filed2023-08-10
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥529m | 2023-01-01 → 2023-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥309m | 2023-04-01 → 2023-06-30d | Cons. | Revenue IFRS |
| Revenue | ¥1.1bn | 2022-01-01 → 2022-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥189m | 2022-01-01 → 2022-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥76m | 2022-04-01 → 2022-06-30d | Cons. | Revenue IFRS |
| Operating income | −¥462m | 2023-01-01 → 2023-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥217m | 2023-04-01 → 2023-06-30d | Cons. | Operating profit loss IFRS |
| Operating income | −¥1.2bn | 2022-01-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥628m | 2022-04-01 → 2022-06-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | −¥450m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥203m | 2023-04-01 → 2023-06-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥2.5bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥1.2bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥626m | 2022-04-01 → 2022-06-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥437m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥196m | 2023-04-01 → 2023-06-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥2.5bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥1.2bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥632m | 2022-04-01 → 2022-06-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | −¥437m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss IFRS |
| Net income | −¥196m | 2023-04-01 → 2023-06-30d | Cons. | Profit loss IFRS |
| Net income | −¥1.2bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | −¥632m | 2022-04-01 → 2022-06-30d | Cons. | Profit loss IFRS |
| Total assets | ¥2.7bn | at 2023-06-30 | Cons. | Assets IFRS |
| Total assets | ¥3.1bn | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥3.1bn | at 2022-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥445m | at 2023-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥472m | at 2022-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥2.2bn | at 2023-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.7bn | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.6bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.6bn | at 2021-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥2.2bn | at 2023-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥2.7bn | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥2.6bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥453m | at 2023-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥803m | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥973m | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥714m | at 2021-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥330m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | −¥2.1bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥963m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | ¥0 | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥418m | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥20m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥23m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥2.6bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥1.2bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-2.61 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-1.17 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-16.77 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-8.98 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-4.39 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥-2.61 | 2023-01-01 → 2023-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-1.17 | 2023-04-01 → 2023-06-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-16.77 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥-8.98 | 2022-01-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-4.39 | 2022-04-01 → 2022-06-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 83.3% | at 2023-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 84.9% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 84.3% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 546
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenue IFRS | Prior1YTDDuration | 189000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 529000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 61000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 240000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 127000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 289000000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | Prior1YTDDuration | 347000000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | CurrentYTDDuration | 192000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 1008000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 559000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | -1228000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | -462000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 2000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 15000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 7000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 0 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | -0 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | -3000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | -1233000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | -450000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 13000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | -13000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | -1247000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | -437000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | -1247000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | -437000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | -8.98 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | -2.61 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | -8.98 | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | -2.61 | |
| Revenue IFRS | Prior1QuarterDuration | 76000000 | JPY |
| Revenue IFRS | CurrentQuarterDuration | 309000000 | JPY |
| Cost of sales IFRS | Prior1QuarterDuration | 31000000 | JPY |
| Cost of sales IFRS | CurrentQuarterDuration | 148000000 | JPY |
| Gross profit IFRS | Prior1QuarterDuration | 44000000 | JPY |
| Gross profit IFRS | CurrentQuarterDuration | 161000000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | Prior1QuarterDuration | 170000000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | CurrentQuarterDuration | 99000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1QuarterDuration | 503000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentQuarterDuration | 279000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration | -628000000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration | -217000000 | JPY |
| Finance income IFRS | Prior1QuarterDuration | 2000000 | JPY |
| Finance income IFRS | CurrentQuarterDuration | 15000000 | JPY |
| Finance costs IFRS | Prior1QuarterDuration | 0 | JPY |
| Finance costs IFRS | CurrentQuarterDuration | 0 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1QuarterDuration | -0 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentQuarterDuration | -1000000 | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration | -626000000 | JPY |
| Profit loss before tax IFRS | CurrentQuarterDuration | -203000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |