Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-23
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 137
MetricValuePeriodScopeSource row
Revenue¥1.1bn2022-01-01 → 2022-12-31Cons.Revenue IFRS
Revenue¥559m2021-01-01 → 2021-12-31Cons.Revenue IFRS
Revenue¥454m2020-01-01 → 2020-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥1.3bn2019-01-01 → 2019-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥318m2018-01-01 → 2018-12-31dCons.Revenue IFRS (5-year summary)
Operating income−¥2.5bn2022-01-01 → 2022-12-31Cons.Operating profit loss IFRS
Operating income−¥2.4bn2021-01-01 → 2021-12-31Cons.Operating profit loss IFRS
Profit before tax−¥2.5bn2022-01-01 → 2022-12-31Cons.Profit loss before tax IFRS
Profit before tax−¥2.4bn2021-01-01 → 2021-12-31Cons.Profit loss before tax IFRS
Profit before tax−¥4.2bn2020-01-01 → 2020-12-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥1.8bn2019-01-01 → 2019-12-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥2.4bn2018-01-01 → 2018-12-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)−¥2.5bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥2.5bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥4.1bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥1.9bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥2.4bn2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income−¥2.5bn2022-01-01 → 2022-12-31Cons.Profit loss IFRS
Net income−¥2.5bn2021-01-01 → 2021-12-31Cons.Profit loss IFRS
Total assets¥3.1bnat 2022-12-31Cons.Assets IFRS
Total assets¥3.1bnat 2021-12-31Cons.Assets IFRS
Total assets¥5.8bnat 2020-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥7.9bnat 2019-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥7.7bnat 2018-12-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥472mat 2022-12-31Cons.Liabilities IFRS
Total liabilities¥556mat 2021-12-31Cons.Liabilities IFRS
Net assets / equity¥2.7bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥2.6bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥3.7bnat 2020-12-31dCons.Equity IFRS
Equity (owners)¥2.7bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥2.6bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥3.7bnat 2020-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥6.9bnat 2019-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥7.1bnat 2018-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥803mat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥714mat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥3.0bnat 2020-12-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥4.1bnat 2019-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥4.0bnat 2018-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow−¥2.1bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥2.5bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥2.8bn2020-01-01 → 2020-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥828m2019-01-01 → 2019-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥2.3bn2018-01-01 → 2018-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥418m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥164m2021-01-01 → 2021-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥171m2020-01-01 → 2020-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥735m2019-01-01 → 2019-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥256m2018-01-01 → 2018-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow¥2.6bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥361m2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥1.8bn2020-01-01 → 2020-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥1.6bn2019-01-01 → 2019-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥3.3bn2018-01-01 → 2018-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥-16.772022-01-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-19.042021-01-01 → 2021-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-35.162020-01-01 → 2020-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-17.752019-01-01 → 2019-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-25.982018-01-01 → 2018-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-16.772022-01-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-19.042021-01-01 → 2021-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-35.162020-01-01 → 2020-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-17.752019-01-01 → 2019-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-25.982018-01-01 → 2018-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥15.85at 2022-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥19.38at 2021-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥29.78at 2020-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥59.43at 2019-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥67.69at 2018-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio84.9%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio82.3%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio63.2%at 2020-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio87.0%at 2019-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio91.7%at 2018-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Employees27at 2022-12-31Cons.Number of employees
Employees77at 2021-12-31Cons.Number of employees
Employees77at 2020-12-31dCons.Number of employees
Employees52at 2019-12-31dCons.Number of employees
Employees31at 2018-12-31dCons.Number of employees
Revenue¥1.1bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥559m2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥454m2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥1.3bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥318m2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income−¥1.7bn2022-01-01 → 2022-12-31StandaloneOperating income
Operating income−¥2.2bn2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income−¥1.8bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income−¥2.2bn2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income−¥3.1bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥2.2bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥2.5bn2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥2.1bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax−¥2.2bn2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income−¥2.1bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income−¥2.2bn2021-01-01 → 2021-12-31StandaloneProfit loss
Net income−¥3.1bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income−¥2.2bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income−¥2.5bn2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥1.5bnat 2022-12-31StandaloneAssets
Total assets¥922mat 2021-12-31StandaloneAssets
Total assets¥3.3bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥4.4bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥4.6bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥482mat 2022-12-31StandaloneLiabilities
Total liabilities¥479mat 2021-12-31StandaloneLiabilities
Net assets / equity¥1.0bnat 2022-12-31StandaloneNet assets
Net assets / equity¥443mat 2021-12-31StandaloneNet assets
Net assets / equity¥1.3bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥3.5bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.0bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥793mat 2022-12-31StandaloneCash and deposits
Cash and deposits¥668mat 2021-12-31StandaloneCash and deposits
EPS (basic)¥-13.722022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-17.152021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-26.342020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-20.962019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-27.162018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥6.12at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3.3at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥10.33at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥29.77at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥37.92at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio67.9%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.7%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.3%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.4%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.5%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
Shares issued168,402,310at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued133,946,210at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued123,081,210at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued116,835,795at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued105,022,169at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees21at 2022-12-31StandaloneNumber of employees
Employees21at 2021-12-31StandaloneNumber of employees
Employees21at 2020-12-31dStandaloneNumber of employees
Employees17at 2019-12-31dStandaloneNumber of employees
Employees17at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,167
ItemContextValueUnit
Number of employeesCurrentYearInstant_NonConsolidatedMember21
Average number of temporary workersPrior4YearInstant_NonConsolidatedMember1
Average number of temporary workersPrior3YearInstant_NonConsolidatedMember1
Average number of temporary workersPrior2YearInstant_NonConsolidatedMember1
Average number of temporary workersPrior1YearInstant_NonConsolidatedMember1
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember-
Total shareholder returnPrior4YearInstant_NonConsolidatedMember0.364
Total shareholder returnPrior3YearInstant_NonConsolidatedMember0.468
Total shareholder returnPrior2YearInstant_NonConsolidatedMember0.295
Total shareholder returnPrior1YearInstant_NonConsolidatedMember0.272
Total shareholder returnCurrentYearInstant_NonConsolidatedMember0.125
Total return on share price indexPrior4YearInstant_NonConsolidatedMember0.822
Total return on share price indexPrior3YearInstant_NonConsolidatedMember0.947
Total return on share price indexPrior2YearInstant_NonConsolidatedMember0.993
Total return on share price indexPrior1YearInstant_NonConsolidatedMember1.096
Total return on share price indexCurrentYearInstant_NonConsolidatedMember1.041
Number of employeesCurrentYearInstant27
Average number of temporary workersCurrentYearInstant-
Number of employeesCurrentYearInstant_NonConsolidatedMember21
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember-
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember52.5
Average length of service years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember5.5
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember13100000JPY
Research and development expenses research and development activitiesCurrentYearDuration883000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember168402310
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember168402310
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant168402310
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant168402310
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember3
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember31
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember128
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember28
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember113
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember31045
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember31348
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember39204
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember231230
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember263623
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember54224
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember17484
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember1078138
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember1683903
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember12010
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.023
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.137
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.157

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-12-31pass
balance sheet identitynon_consolidated 2021-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass