Annual report

Period2022-01-01 → 2022-12-31

Filed2023-03-23

StandardIFRS

ConsolidatedYes

Data checks21 of 21 passed

Key figures · 137

Metric	Value	Period	Scope	Source row
Revenue	¥1.1bn	2022-01-01 → 2022-12-31	Cons.	Revenue IFRS
Revenue	¥559m	2021-01-01 → 2021-12-31	Cons.	Revenue IFRS
Revenue	¥454m	2020-01-01 → 2020-12-31^d	Cons.	Revenue IFRS (5-year summary)
Revenue	¥1.3bn	2019-01-01 → 2019-12-31^d	Cons.	Revenue IFRS (5-year summary)
Revenue	¥318m	2018-01-01 → 2018-12-31^d	Cons.	Revenue IFRS (5-year summary)
Operating income	−¥2.5bn	2022-01-01 → 2022-12-31	Cons.	Operating profit loss IFRS
Operating income	−¥2.4bn	2021-01-01 → 2021-12-31	Cons.	Operating profit loss IFRS
Profit before tax	−¥2.5bn	2022-01-01 → 2022-12-31	Cons.	Profit loss before tax IFRS
Profit before tax	−¥2.4bn	2021-01-01 → 2021-12-31	Cons.	Profit loss before tax IFRS
Profit before tax	−¥4.2bn	2020-01-01 → 2020-12-31^d	Cons.	Profit loss before tax IFRS (5-year summary)
Profit before tax	−¥1.8bn	2019-01-01 → 2019-12-31^d	Cons.	Profit loss before tax IFRS (5-year summary)
Profit before tax	−¥2.4bn	2018-01-01 → 2018-12-31^d	Cons.	Profit loss before tax IFRS (5-year summary)
Net income (owners)	−¥2.5bn	2022-01-01 → 2022-12-31	Cons.	Profit loss attributable to owners of parent IFRS
Net income (owners)	−¥2.5bn	2021-01-01 → 2021-12-31	Cons.	Profit loss attributable to owners of parent IFRS
Net income (owners)	−¥4.1bn	2020-01-01 → 2020-12-31^d	Cons.	Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)	−¥1.9bn	2019-01-01 → 2019-12-31^d	Cons.	Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)	−¥2.4bn	2018-01-01 → 2018-12-31^d	Cons.	Profit loss attributable to owners of parent IFRS (5-year summary)
Net income	−¥2.5bn	2022-01-01 → 2022-12-31	Cons.	Profit loss IFRS
Net income	−¥2.5bn	2021-01-01 → 2021-12-31	Cons.	Profit loss IFRS
Total assets	¥3.1bn	at 2022-12-31	Cons.	Assets IFRS
Total assets	¥3.1bn	at 2021-12-31	Cons.	Assets IFRS
Total assets	¥5.8bn	at 2020-12-31^d	Cons.	Total assets IFRS (5-year summary)
Total assets	¥7.9bn	at 2019-12-31^d	Cons.	Total assets IFRS (5-year summary)
Total assets	¥7.7bn	at 2018-12-31^d	Cons.	Total assets IFRS (5-year summary)
Total liabilities	¥472m	at 2022-12-31	Cons.	Liabilities IFRS
Total liabilities	¥556m	at 2021-12-31	Cons.	Liabilities IFRS
Net assets / equity	¥2.7bn	at 2022-12-31	Cons.	Equity IFRS
Net assets / equity	¥2.6bn	at 2021-12-31	Cons.	Equity IFRS
Net assets / equity	¥3.7bn	at 2020-12-31^d	Cons.	Equity IFRS
Equity (owners)	¥2.7bn	at 2022-12-31	Cons.	Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)	¥2.6bn	at 2021-12-31	Cons.	Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)	¥3.7bn	at 2020-12-31^d	Cons.	Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)	¥6.9bn	at 2019-12-31^d	Cons.	Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)	¥7.1bn	at 2018-12-31^d	Cons.	Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents	¥803m	at 2022-12-31	Cons.	Cash and cash equivalents IFRS
Cash & equivalents	¥714m	at 2021-12-31	Cons.	Cash and cash equivalents IFRS
Cash & equivalents	¥3.0bn	at 2020-12-31^d	Cons.	Cash and cash equivalents IFRS
Cash & equivalents	¥4.1bn	at 2019-12-31^d	Cons.	Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents	¥4.0bn	at 2018-12-31^d	Cons.	Cash and cash equivalents IFRS (5-year summary)
Operating cash flow	−¥2.1bn	2022-01-01 → 2022-12-31	Cons.	Net cash provided by used in operating activities IFRS
Operating cash flow	−¥2.5bn	2021-01-01 → 2021-12-31	Cons.	Net cash provided by used in operating activities IFRS
Operating cash flow	−¥2.8bn	2020-01-01 → 2020-12-31^d	Cons.	Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow	−¥828m	2019-01-01 → 2019-12-31^d	Cons.	Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow	−¥2.3bn	2018-01-01 → 2018-12-31^d	Cons.	Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow	−¥418m	2022-01-01 → 2022-12-31	Cons.	Net cash provided by used in investing activities IFRS
Investing cash flow	−¥164m	2021-01-01 → 2021-12-31	Cons.	Net cash provided by used in investing activities IFRS
Investing cash flow	−¥171m	2020-01-01 → 2020-12-31^d	Cons.	Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow	−¥735m	2019-01-01 → 2019-12-31^d	Cons.	Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow	−¥256m	2018-01-01 → 2018-12-31^d	Cons.	Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow	¥2.6bn	2022-01-01 → 2022-12-31	Cons.	Net cash provided by used in financing activities IFRS
Financing cash flow	¥361m	2021-01-01 → 2021-12-31	Cons.	Net cash provided by used in financing activities IFRS
Financing cash flow	¥1.8bn	2020-01-01 → 2020-12-31^d	Cons.	Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow	¥1.6bn	2019-01-01 → 2019-12-31^d	Cons.	Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow	¥3.3bn	2018-01-01 → 2018-12-31^d	Cons.	Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)	¥-16.77	2022-01-01 → 2022-12-31	Cons.	Basic earnings loss per share IFRS
EPS (basic)	¥-19.04	2021-01-01 → 2021-12-31	Cons.	Basic earnings loss per share IFRS
EPS (basic)	¥-35.16	2020-01-01 → 2020-12-31^d	Cons.	Basic earnings loss per share IFRS (5-year summary)
EPS (basic)	¥-17.75	2019-01-01 → 2019-12-31^d	Cons.	Basic earnings loss per share IFRS (5-year summary)
EPS (basic)	¥-25.98	2018-01-01 → 2018-12-31^d	Cons.	Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)	¥-16.77	2022-01-01 → 2022-12-31	Cons.	Diluted earnings loss per share IFRS
EPS (diluted)	¥-19.04	2021-01-01 → 2021-12-31	Cons.	Diluted earnings loss per share IFRS
EPS (diluted)	¥-35.16	2020-01-01 → 2020-12-31^d	Cons.	Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)	¥-17.75	2019-01-01 → 2019-12-31^d	Cons.	Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)	¥-25.98	2018-01-01 → 2018-12-31^d	Cons.	Diluted earnings loss per share IFRS (5-year summary)
Net assets per share	¥15.85	at 2022-12-31	Cons.	Equity to asset ratio IFRS (5-year summary)
Net assets per share	¥19.38	at 2021-12-31	Cons.	Equity to asset ratio IFRS (5-year summary)
Net assets per share	¥29.78	at 2020-12-31^d	Cons.	Equity to asset ratio IFRS (5-year summary)
Net assets per share	¥59.43	at 2019-12-31^d	Cons.	Equity to asset ratio IFRS (5-year summary)
Net assets per share	¥67.69	at 2018-12-31^d	Cons.	Equity to asset ratio IFRS (5-year summary)
Equity ratio	84.9%	at 2022-12-31	Cons.	Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio	82.3%	at 2021-12-31	Cons.	Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio	63.2%	at 2020-12-31^d	Cons.	Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio	87.0%	at 2019-12-31^d	Cons.	Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio	91.7%	at 2018-12-31^d	Cons.	Ratio of owners equity to gross assets IFRS (5-year summary)
Employees	27	at 2022-12-31	Cons.	Number of employees
Employees	77	at 2021-12-31	Cons.	Number of employees
Employees	77	at 2020-12-31^d	Cons.	Number of employees
Employees	52	at 2019-12-31^d	Cons.	Number of employees
Employees	31	at 2018-12-31^d	Cons.	Number of employees
Revenue	¥1.1bn	2022-01-01 → 2022-12-31	Standalone	Net sales
Revenue	¥559m	2021-01-01 → 2021-12-31	Standalone	Net sales
Revenue	¥454m	2020-01-01 → 2020-12-31^d	Standalone	Net sales (5-year summary)
Revenue	¥1.3bn	2019-01-01 → 2019-12-31^d	Standalone	Net sales (5-year summary)
Revenue	¥318m	2018-01-01 → 2018-12-31^d	Standalone	Net sales (5-year summary)
Operating income	−¥1.7bn	2022-01-01 → 2022-12-31	Standalone	Operating income
Operating income	−¥2.2bn	2021-01-01 → 2021-12-31	Standalone	Operating income
Ordinary income	−¥1.8bn	2022-01-01 → 2022-12-31	Standalone	Ordinary income
Ordinary income	−¥2.2bn	2021-01-01 → 2021-12-31	Standalone	Ordinary income
Ordinary income	−¥3.1bn	2020-01-01 → 2020-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	−¥2.2bn	2019-01-01 → 2019-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	−¥2.5bn	2018-01-01 → 2018-12-31^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	−¥2.1bn	2022-01-01 → 2022-12-31	Standalone	Income before income taxes
Profit before tax	−¥2.2bn	2021-01-01 → 2021-12-31	Standalone	Income before income taxes
Net income	−¥2.1bn	2022-01-01 → 2022-12-31	Standalone	Profit loss
Net income	−¥2.2bn	2021-01-01 → 2021-12-31	Standalone	Profit loss
Net income	−¥3.1bn	2020-01-01 → 2020-12-31^d	Standalone	Net income loss (5-year summary)
Net income	−¥2.2bn	2019-01-01 → 2019-12-31^d	Standalone	Net income loss (5-year summary)
Net income	−¥2.5bn	2018-01-01 → 2018-12-31^d	Standalone	Net income loss (5-year summary)
Total assets	¥1.5bn	at 2022-12-31	Standalone	Assets
Total assets	¥922m	at 2021-12-31	Standalone	Assets
Total assets	¥3.3bn	at 2020-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥4.4bn	at 2019-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥4.6bn	at 2018-12-31^d	Standalone	Total assets (5-year summary)
Total liabilities	¥482m	at 2022-12-31	Standalone	Liabilities
Total liabilities	¥479m	at 2021-12-31	Standalone	Liabilities
Net assets / equity	¥1.0bn	at 2022-12-31	Standalone	Net assets
Net assets / equity	¥443m	at 2021-12-31	Standalone	Net assets
Net assets / equity	¥1.3bn	at 2020-12-31^d	Standalone	Net assets
Net assets / equity	¥3.5bn	at 2019-12-31^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥4.0bn	at 2018-12-31^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥793m	at 2022-12-31	Standalone	Cash and deposits
Cash and deposits	¥668m	at 2021-12-31	Standalone	Cash and deposits
EPS (basic)	¥-13.72	2022-01-01 → 2022-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-17.15	2021-01-01 → 2021-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-26.34	2020-01-01 → 2020-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-20.96	2019-01-01 → 2019-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-27.16	2018-01-01 → 2018-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
Net assets per share	¥6.12	at 2022-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥3.3	at 2021-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥10.33	at 2020-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥29.77	at 2019-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥37.92	at 2018-12-31^d	Standalone	Net assets per share (5-year summary)
Equity ratio	67.9%	at 2022-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	47.7%	at 2021-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	38.3%	at 2020-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	79.4%	at 2019-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	86.5%	at 2018-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Shares issued	168,402,310	at 2022-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	133,946,210	at 2021-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	123,081,210	at 2020-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	116,835,795	at 2019-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	105,022,169	at 2018-12-31^d	Standalone	Total number of issued shares (5-year summary)
Employees	21	at 2022-12-31	Standalone	Number of employees
Employees	21	at 2021-12-31	Standalone	Number of employees
Employees	21	at 2020-12-31^d	Standalone	Number of employees
Employees	17	at 2019-12-31^d	Standalone	Number of employees
Employees	17	at 2018-12-31^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

All source rows · 1,167

Item	Context	Value	Unit
Cash flows from used in financing activities IFRS (5-year summary)	CurrentYearDuration	2571000000	JPY
Cash and cash equivalents IFRS (5-year summary)	Prior4YearInstant	4046000000	JPY
Cash and cash equivalents IFRS (5-year summary)	Prior3YearInstant	4116000000	JPY
Cash and cash equivalents IFRS (5-year summary)	Prior2YearInstant	2964000000	JPY
Cash and cash equivalents IFRS (5-year summary)	Prior1YearInstant	714000000	JPY
Cash and cash equivalents IFRS (5-year summary)	CurrentYearInstant	803000000	JPY
Number of employees	Prior4YearInstant	31
Number of employees	Prior3YearInstant	52
Number of employees	Prior2YearInstant	77
Number of employees	Prior1YearInstant	77
Number of employees	CurrentYearInstant	27
Average number of temporary workers	Prior4YearInstant	1
Average number of temporary workers	Prior3YearInstant	1
Average number of temporary workers	Prior2YearInstant	1
Average number of temporary workers	Prior1YearInstant	1
Average number of temporary workers	CurrentYearInstant	－
Net sales (5-year summary)	Prior4YearDuration_NonConsolidatedMember	318000000	JPY
Net sales (5-year summary)	Prior3YearDuration_NonConsolidatedMember	1310000000	JPY
Net sales (5-year summary)	Prior2YearDuration_NonConsolidatedMember	454000000	JPY
Net sales (5-year summary)	Prior1YearDuration_NonConsolidatedMember	559000000	JPY
Net sales (5-year summary)	CurrentYearDuration_NonConsolidatedMember	1092000000	JPY
Ordinary income loss (5-year summary)	Prior4YearDuration_NonConsolidatedMember	-2531000000	JPY
Ordinary income loss (5-year summary)	Prior3YearDuration_NonConsolidatedMember	-2203000000	JPY
Ordinary income loss (5-year summary)	Prior2YearDuration_NonConsolidatedMember	-3090000000	JPY
Ordinary income loss (5-year summary)	Prior1YearDuration_NonConsolidatedMember	-2228000000	JPY
Ordinary income loss (5-year summary)	CurrentYearDuration_NonConsolidatedMember	-1772000000	JPY
Net income loss (5-year summary)	Prior4YearDuration_NonConsolidatedMember	-2532000000	JPY
Net income loss (5-year summary)	Prior3YearDuration_NonConsolidatedMember	-2204000000	JPY
Net income loss (5-year summary)	Prior2YearDuration_NonConsolidatedMember	-3091000000	JPY
Net income loss (5-year summary)	Prior1YearDuration_NonConsolidatedMember	-2232000000	JPY
Net income loss (5-year summary)	CurrentYearDuration_NonConsolidatedMember	-2084000000	JPY
Capital stock (5-year summary)	Prior4YearInstant_NonConsolidatedMember	7632000000	JPY
Capital stock (5-year summary)	Prior3YearInstant_NonConsolidatedMember	960000000	JPY
Capital stock (5-year summary)	Prior2YearInstant_NonConsolidatedMember	1402000000	JPY
Capital stock (5-year summary)	Prior1YearInstant_NonConsolidatedMember	2110000000	JPY
Capital stock (5-year summary)	CurrentYearInstant_NonConsolidatedMember	1436000000	JPY
Total number of issued shares (5-year summary)	Prior4YearInstant_NonConsolidatedMember	105022169
Total number of issued shares (5-year summary)	Prior3YearInstant_NonConsolidatedMember	116835795
Total number of issued shares (5-year summary)	Prior2YearInstant_NonConsolidatedMember	123081210
Total number of issued shares (5-year summary)	Prior1YearInstant_NonConsolidatedMember	133946210
Total number of issued shares (5-year summary)	CurrentYearInstant_NonConsolidatedMember	168402310
Net assets (5-year summary)	Prior4YearInstant_NonConsolidatedMember	3970000000	JPY
Net assets (5-year summary)	Prior3YearInstant_NonConsolidatedMember	3465000000	JPY
Net assets (5-year summary)	Prior2YearInstant_NonConsolidatedMember	1267000000	JPY
Net assets (5-year summary)	Prior1YearInstant_NonConsolidatedMember	443000000	JPY
Net assets (5-year summary)	CurrentYearInstant_NonConsolidatedMember	1031000000	JPY
Total assets (5-year summary)	Prior4YearInstant_NonConsolidatedMember	4589000000	JPY
Total assets (5-year summary)	Prior3YearInstant_NonConsolidatedMember	4365000000	JPY
Total assets (5-year summary)	Prior2YearInstant_NonConsolidatedMember	3286000000	JPY
Total assets (5-year summary)	Prior1YearInstant_NonConsolidatedMember	922000000	JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed

balance sheet identity	consolidated 2021-12-31	pass rounding
balance sheet identity	consolidated 2022-12-31	pass
balance sheet identity	non_consolidated 2021-12-31	pass
balance sheet identity	non_consolidated 2022-12-31	pass
dei present		pass
period resolution		pass
statement vs summary · net assets	non_consolidated 2020-12-31	pass
statement vs summary · net assets	non_consolidated 2021-12-31	pass
statement vs summary · net assets	non_consolidated 2022-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2021-01-01/2021-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2022-01-01/2022-12-31	pass
statement vs summary · operating cash flow	consolidated 2021-01-01/2021-12-31	pass
statement vs summary · operating cash flow	consolidated 2022-01-01/2022-12-31	pass
statement vs summary · revenue	consolidated 2021-01-01/2021-12-31	pass
statement vs summary · revenue	consolidated 2022-01-01/2022-12-31	pass
statement vs summary · revenue	non_consolidated 2021-01-01/2021-12-31	pass
statement vs summary · revenue	non_consolidated 2022-01-01/2022-12-31	pass
statement vs summary · total assets	consolidated 2021-12-31	pass
statement vs summary · total assets	consolidated 2022-12-31	pass
statement vs summary · total assets	non_consolidated 2021-12-31	pass
statement vs summary · total assets	non_consolidated 2022-12-31	pass