Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-29
StandardIFRS
ConsolidatedYes
Data checks18 of 19 passed
Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥40m2023-01-01 → 2023-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥8m2022-01-01 → 2022-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥38m2020-01-01 → 2020-12-31dCons.Revenue IFRS (5-year summary)
Operating income−¥1.5bn2023-01-01 → 2023-12-31Cons.Operating profit loss IFRS
Operating income−¥2.0bn2022-01-01 → 2022-12-31Cons.Operating profit loss IFRS
Profit before tax−¥1.5bn2023-01-01 → 2023-12-31Cons.Profit loss before tax IFRS
Profit before tax−¥2.0bn2022-01-01 → 2022-12-31Cons.Profit loss before tax IFRS
Profit before tax−¥2.6bn2021-01-01 → 2021-12-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥2.4bn2020-01-01 → 2020-12-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥3.1bn2019-01-01 → 2019-12-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)−¥1.5bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥2.0bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥2.6bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥2.4bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥3.1bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income−¥1.5bn2023-01-01 → 2023-12-31Cons.Profit loss IFRS
Net income−¥2.0bn2022-01-01 → 2022-12-31Cons.Profit loss IFRS
Total assets¥3.0bnat 2023-12-31Cons.Assets IFRS
Total assets¥4.4bnat 2022-12-31Cons.Assets IFRS
Total assets¥4.8bnat 2021-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥6.7bnat 2020-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥8.7bnat 2019-12-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥370mat 2023-12-31Cons.Liabilities IFRS
Total liabilities¥470mat 2022-12-31Cons.Liabilities IFRS
Net assets / equity¥2.6bnat 2023-12-31Cons.Equity IFRS
Net assets / equity¥3.9bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥4.2bnat 2021-12-31dCons.Equity IFRS
Equity (owners)¥2.6bnat 2023-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥3.9bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥4.2bnat 2021-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥6.0bnat 2020-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥8.1bnat 2019-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥2.8bnat 2023-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥4.0bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥4.0bnat 2021-12-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥2.5bnat 2020-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥4.2bnat 2019-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow−¥1.3bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥2.1bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥2.5bn2021-01-01 → 2021-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥2.2bn2020-01-01 → 2020-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥3.4bn2019-01-01 → 2019-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥45m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥505m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥3.6bn2021-01-01 → 2021-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥340m2020-01-01 → 2020-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥4.6bn2019-01-01 → 2019-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow¥97m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥1.4bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥171m2021-01-01 → 2021-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥454m2020-01-01 → 2020-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥463m2019-01-01 → 2019-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥-26.792023-01-01 → 2023-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-40.922022-01-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-57.462021-01-01 → 2021-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-56.92020-01-01 → 2020-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-73.062019-01-01 → 2019-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-26.792023-01-01 → 2023-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-40.922022-01-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-57.462021-01-01 → 2021-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-56.92020-01-01 → 2020-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-73.062019-01-01 → 2019-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥47.21at 2023-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥72.31at 2022-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥90.55at 2021-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥134.5at 2020-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥190.93at 2019-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio87.7%at 2023-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio89.4%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio85.9%at 2021-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio89.6%at 2020-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio92.4%at 2019-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE-45.2%2023-01-01 → 2023-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE-49.8%2022-01-01 → 2022-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE-51.6%2021-01-01 → 2021-12-31dCons.Rate of return on equity IFRS (5-year summary)
ROE-34.6%2020-01-01 → 2020-12-31dCons.Rate of return on equity IFRS (5-year summary)
ROE-32.9%2019-01-01 → 2019-12-31dCons.Rate of return on equity IFRS (5-year summary)
Employees12at 2023-12-31Cons.Number of employees
Employees7at 2022-12-31Cons.Number of employees
Employees8at 2021-12-31dCons.Number of employees
Employees8at 2020-12-31dCons.Number of employees
Employees12at 2019-12-31dCons.Number of employees
Revenue¥214m2023-01-01 → 2023-12-31StandaloneOperating revenue1
Revenue¥175m2022-01-01 → 2022-12-31StandaloneOperating revenue1
Revenue¥173m2021-01-01 → 2021-12-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥196m2020-01-01 → 2020-12-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥254m2019-01-01 → 2019-12-31dStandaloneOperating revenue1 (5-year summary)
Operating income−¥146m2023-01-01 → 2023-12-31StandaloneOperating income
Operating income−¥60m2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income−¥733m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income−¥42m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income−¥96m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥107m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥166m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥725m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥1m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income−¥726m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥530,0002022-01-01 → 2022-12-31StandaloneProfit loss
Net income−¥54m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥96m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥95m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥2.9bnat 2023-12-31StandaloneAssets
Total assets¥3.5bnat 2022-12-31StandaloneAssets
Total assets¥2.0bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.7bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.2bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥59mat 2023-12-31StandaloneLiabilities
Total liabilities¥47mat 2022-12-31StandaloneLiabilities
Net assets / equity¥2.9bnat 2023-12-31StandaloneNet assets
Net assets / equity¥3.4bnat 2022-12-31StandaloneNet assets
Net assets / equity¥2.0bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥1.7bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.2bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥3.3bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥-13.062023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.012022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.182021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.232020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.262019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥0.012022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥2.262019-01-01 → 2019-12-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥39.94at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥51.56at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥28.35at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥23.19at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥12.22at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio76.6%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.8%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.3%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.5%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.1%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.0%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE86.9%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued56,062,988at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued54,622,588at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued45,861,688at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued44,558,588at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued42,303,188at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees9at 2023-12-31StandaloneNumber of employees
Employees5at 2022-12-31StandaloneNumber of employees
Employees2at 2021-12-31dStandaloneNumber of employees
Employees2at 2020-12-31dStandaloneNumber of employees
Employees3at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,057
ItemContextValueUnit
Number of employeesPrior2YearInstant_NonConsolidatedMember2
Number of employeesPrior1YearInstant_NonConsolidatedMember5
Number of employeesCurrentYearInstant_NonConsolidatedMember9
Average number of temporary workersPrior4YearInstant_NonConsolidatedMember2
Average number of temporary workersPrior3YearInstant_NonConsolidatedMember3
Average number of temporary workersPrior2YearInstant_NonConsolidatedMember2
Average number of temporary workersPrior1YearInstant_NonConsolidatedMember1
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember-
Total shareholder returnPrior4YearInstant_NonConsolidatedMember1.194
Total shareholder returnPrior3YearInstant_NonConsolidatedMember1.008
Total shareholder returnPrior2YearInstant_NonConsolidatedMember0.603
Total shareholder returnPrior1YearInstant_NonConsolidatedMember0.466
Total shareholder returnCurrentYearInstant_NonConsolidatedMember0.324
Total return on share price indexPrior4YearInstant_NonConsolidatedMember1.105
Total return on share price indexPrior3YearInstant_NonConsolidatedMember1.473
Total return on share price indexPrior2YearInstant_NonConsolidatedMember1.216
Total return on share price indexPrior1YearInstant_NonConsolidatedMember0.899
Total return on share price indexCurrentYearInstant_NonConsolidatedMember0.870
Number of employeesCurrentYearInstant12
Average number of temporary workersCurrentYearInstant1
Number of employeesCurrentYearInstant_NonConsolidatedMember9
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember-
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember37.2
Average length of service years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember1.48
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember5178143JPY
Research and development expenses research and development activitiesPrior1YearDuration1513000000JPY
Research and development expenses research and development activitiesCurrentYearDuration789000000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration116272000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember56062988
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember56266488
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant56062988
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant56266488
Number of shares constituting one unitRecordDateInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsRecordDateInstant_OrdinaryShareMember-
Number of shareholders financial institutionsRecordDateInstant_OrdinaryShareMember1
Number of shareholders financial service providersRecordDateInstant_OrdinaryShareMember27
Number of shareholders other corporationsRecordDateInstant_OrdinaryShareMember129
Number of shareholders foreign investors other than individualsRecordDateInstant_OrdinaryShareMember35
Number of shareholders foreign individual investorsRecordDateInstant_OrdinaryShareMember143
Number of shareholders individuals and othersRecordDateInstant_OrdinaryShareMember23663
Number of shareholders totalRecordDateInstant_OrdinaryShareMember23998
Number of shares held number of units national and local governmentsRecordDateInstant_OrdinaryShareMember-
Number of shares held number of units financial institutionsRecordDateInstant_OrdinaryShareMember1355
Number of shares held number of units financial service providersRecordDateInstant_OrdinaryShareMember24729
Number of shares held number of units other corporationsRecordDateInstant_OrdinaryShareMember9420
Number of shares held number of units foreign investors other than individualsRecordDateInstant_OrdinaryShareMember6878
Number of shares held number of units foreign individual investorsRecordDateInstant_OrdinaryShareMember2999
Number of shares held number of units individuals and othersRecordDateInstant_OrdinaryShareMember517177
Number of shares held number of units totalRecordDateInstant_OrdinaryShareMember562558
Number of shares held shares less than one unitRecordDateInstant_OrdinaryShareMember10688

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 18 of 19 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution partial
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass