Quarterly report · Q3
4596.TEDINET S100PKP9
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 57
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3m | 2022-01-01 → 2022-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Operating income | −¥1.7bn | 2022-01-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥481m | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | −¥1.9bn | 2021-01-01 → 2021-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥573m | 2021-07-01 → 2021-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | −¥1.7bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥484m | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥2.6bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥1.9bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥580m | 2021-07-01 → 2021-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥1.7bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥484m | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥2.6bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥1.9bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥580m | 2021-07-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | −¥1.7bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | −¥484m | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Net income | −¥1.9bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss IFRS |
| Net income | −¥580m | 2021-07-01 → 2021-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥4.7bn | at 2022-09-30 | Cons. | Assets IFRS |
| Total assets | ¥4.8bn | at 2021-12-31 | Cons. | Assets IFRS |
| Total assets | ¥5.4bn | at 2021-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥623m | at 2022-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥680m | at 2021-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥4.1bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥4.2bn | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥4.7bn | at 2021-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥6.0bn | at 2020-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥4.1bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥4.2bn | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥4.7bn | at 2021-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥4.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥4.0bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥4.5bn | at 2021-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥2.5bn | at 2020-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥1.7bn | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | −¥2.5bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥1.9bn | 2021-01-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | ¥566m | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥3.6bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | ¥3.5bn | 2021-01-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥1.2bn | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥171m | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥210m | 2021-01-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-35.2 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-9.45 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-57.46 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-42.5 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-12.66 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥-35.2 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-9.45 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-57.46 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥-42.5 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-12.66 | 2021-07-01 → 2021-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 86.8% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 85.9% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 88.3% | at 2021-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 434
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities IFRS | Prior1YearInstant | 679643000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 622535000 | JPY |
| Share capital IFRS | Prior1YearInstant | 1308902000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 1916642000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 26755419000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 27370555000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | -22164748000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | -23845617000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | -1746652000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | -1358504000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 4152921000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 4083076000 | JPY |
| Equity IFRS | Prior1YearInstant | 4152921000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 4083076000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 4832564000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 4705611000 | JPY |
| Operating revenue IFRS | Prior1YTDDuration | - | JPY |
| Operating revenue IFRS | CurrentYTDDuration | 2869000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | - | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 2632000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | Prior1YTDDuration | 1500304000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | CurrentYTDDuration | 1305802000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 467916000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 421391000 | JPY |
| Total expenses IFRS | Prior1YTDDuration | 1968220000 | JPY |
| Total expenses IFRS | CurrentYTDDuration | 1729825000 | JPY |
| Other operating income IFRS | Prior1YTDDuration | 59874000 | JPY |
| Other operating income IFRS | CurrentYTDDuration | 73706000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | -1908346000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | -1653250000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 10086000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 10544000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 14455000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 9010000 | JPY |
| Other income IFRS | Prior1YTDDuration | -17857000 | JPY |
| Other income IFRS | CurrentYTDDuration | -29153000 | JPY |
| Other income and expenses net IFRS | Prior1YTDDuration | -22226000 | JPY |
| Other income and expenses net IFRS | CurrentYTDDuration | -27619000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | -1930572000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | -1680869000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | -1930572000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | -1680869000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | -1930572000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | -1680869000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | -42.50 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | -35.20 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | -42.50 | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | -35.20 | |
| Profit loss IFRS | Prior1YTDDuration | -1930572000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | -1680869000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |