Quarterly report · Q2
4596.TEDINET S100P0D8
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 56
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥1.2bn | 2022-01-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥528m | 2022-04-01 → 2022-06-30d | Cons. | Operating profit loss IFRS |
| Operating income | −¥1.3bn | 2021-01-01 → 2021-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥650m | 2021-04-01 → 2021-06-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | −¥1.2bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥541m | 2022-04-01 → 2022-06-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥2.6bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥1.4bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥654m | 2021-04-01 → 2021-06-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥1.2bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥541m | 2022-04-01 → 2022-06-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥2.6bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥1.4bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥654m | 2021-04-01 → 2021-06-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | −¥1.2bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | −¥541m | 2022-04-01 → 2022-06-30d | Cons. | Profit loss IFRS |
| Net income | −¥1.4bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss IFRS |
| Net income | −¥654m | 2021-04-01 → 2021-06-30d | Cons. | Profit loss IFRS |
| Total assets | ¥4.6bn | at 2022-06-30 | Cons. | Assets IFRS |
| Total assets | ¥4.8bn | at 2021-12-31 | Cons. | Assets IFRS |
| Total assets | ¥5.9bn | at 2021-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥671m | at 2022-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥680m | at 2021-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥3.9bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥4.2bn | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥5.2bn | at 2021-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥6.0bn | at 2020-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥3.9bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥4.2bn | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥5.2bn | at 2021-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥3.9bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥4.0bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥4.3bn | at 2021-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥2.5bn | at 2020-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥1.2bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | −¥2.5bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥1.3bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | ¥212m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥3.6bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | ¥2.8bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥564m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥171m | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥172m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-26.02 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-11.73 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-57.46 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-29.86 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-14.39 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥-26.02 | 2022-01-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-11.73 | 2022-04-01 → 2022-06-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-57.46 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥-29.86 | 2021-01-01 → 2021-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-14.39 | 2021-04-01 → 2021-06-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 85.3% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 85.9% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 88.8% | at 2021-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 451
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets IFRS | Prior1YearInstant | 4832564000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 4563433000 | JPY |
| Accounts payable cl IFRS | Prior1YearInstant | 75085000 | JPY |
| Accounts payable cl IFRS | CurrentQuarterInstant | 57233000 | JPY |
| Accrued liabilities cl IFRS | Prior1YearInstant | 323220000 | JPY |
| Accrued liabilities cl IFRS | CurrentQuarterInstant | 400901000 | JPY |
| Accrued compensation cl IFRS | Prior1YearInstant | 70039000 | JPY |
| Accrued compensation cl IFRS | CurrentQuarterInstant | 50262000 | JPY |
| Deferred rent and lease incentives cl IFRS | Prior1YearInstant | 11697000 | JPY |
| Deferred rent and lease incentives cl IFRS | CurrentQuarterInstant | - | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 62312000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 43536000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 542353000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 551932000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 137290000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 119475000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 137290000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 119475000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 679643000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 671407000 | JPY |
| Share capital IFRS | Prior1YearInstant | 1308902000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 1613612000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 26755419000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 27077404000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | -22164748000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | -23361585000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | -1746652000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | -1437405000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 4152921000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 3892026000 | JPY |
| Equity IFRS | Prior1YearInstant | 4152921000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 3892026000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 4832564000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 4563433000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | Prior1YTDDuration | 986653000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | CurrentYTDDuration | 898540000 | JPY |
| General and administrative expenses IFRS | Prior1YTDDuration | 348755000 | JPY |
| General and administrative expenses IFRS | CurrentYTDDuration | 273745000 | JPY |
| Total expenses IFRS | Prior1YTDDuration | 1335408000 | JPY |
| Total expenses IFRS | CurrentYTDDuration | 1172285000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | -1335408000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | -1172285000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 8188000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 3669000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 10230000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 6213000 | JPY |
| Other income IFRS | Prior1YTDDuration | -13548000 | JPY |
| Other income IFRS | CurrentYTDDuration | -22008000 | JPY |
| Other income and expenses net IFRS | Prior1YTDDuration | -15590000 | JPY |
| Other income and expenses net IFRS | CurrentYTDDuration | -24552000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |