Tokyo Tape
Sign in
← Mizuho Medy

Annual report

4595.TEDINET S100T4JZ
Period2023-01-01 → 2023-12-31
Filed2024-03-29
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥11.0bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥17.6bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥13.1bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥4.2bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥6.4bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income¥5.2bn2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥11.1bn2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥5.3bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥11.1bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥6.7bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥415m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥5.3bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥11.1bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥3.8bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥7.8bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥4.8bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥306m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥874m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥18.9bnat 2023-12-31StandaloneAssets
Total assets¥19.1bnat 2022-12-31StandaloneAssets
Total assets¥12.2bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥6.1bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥6.4bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.3bnat 2023-12-31StandaloneLiabilities
Total liabilities¥4.8bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥15.7bnat 2023-12-31StandaloneNet assets
Net assets / equity¥14.3bnat 2022-12-31StandaloneNet assets
Net assets / equity¥8.0bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥3.8bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.8bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥10.1bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥8.7bnat 2022-12-31StandaloneCash and deposits
Cash & equivalents¥8.7bnat 2023-12-31StandaloneCash and cash equivalents
Cash & equivalents¥7.4bnat 2022-12-31StandaloneCash and cash equivalents
Cash & equivalents¥4.3bnat 2021-12-31dStandaloneCash and cash equivalents
Cash & equivalents¥54mat 2020-12-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥217mat 2019-12-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥4.0bn2023-01-01 → 2023-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥6.2bn2022-01-01 → 2022-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥5.6bn2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥295m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥745m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥270m2023-01-01 → 2023-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.6bn2022-01-01 → 2022-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥160m2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥97m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥762m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.4bn2023-01-01 → 2023-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.6bn2022-01-01 → 2022-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.2bn2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥361m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥814,0002019-01-01 → 2019-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥396.272023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥822.942022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥505.732021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.162020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥91.82019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥2002023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2502022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1552021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥292019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,645.86at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,499.58at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥842.95at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥397.25at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥394.1at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio82.7%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.8%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.8%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.5%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.0%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE25.2%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE70.3%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE81.6%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE8.1%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE25.3%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,525,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,525,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,525,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,525,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,525,000at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees180at 2023-12-31StandaloneNumber of employees
Employees175at 2022-12-31StandaloneNumber of employees
Employees173at 2021-12-31dStandaloneNumber of employees
Employees175at 2020-12-31dStandaloneNumber of employees
Employees175at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 901
ItemContextValueUnit
LiabilitiesPrior1YearInstant_NonConsolidatedMember4819365000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember3272348000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember464548000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember464548000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember274548000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember274548000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember274548000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember274548000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember31152000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember31152000JPY
General reservePrior1YearInstant_NonConsolidatedMember190000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember190000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember13324106000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember14717235000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember13545258000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember14938388000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-1948000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-2125000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember14282407000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember15675359000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember295000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember430000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember295000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember430000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember14282703000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember15675789000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember19102068000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember18948138000JPY
Net salesPrior1YearDuration_NonConsolidatedMember17581830000JPY
Net salesCurrentYearDuration_NonConsolidatedMember10989735000JPY
Beginning merchandise and finished goods cosPrior1YearDuration_NonConsolidatedMember370908000JPY
Beginning merchandise and finished goods cosCurrentYearDuration_NonConsolidatedMember301423000JPY
Cost of products manufacturedPrior1YearDuration_NonConsolidatedMember2970558000JPY
Cost of products manufacturedCurrentYearDuration_NonConsolidatedMember2796027000JPY
Cost of purchased goodsPrior1YearDuration_NonConsolidatedMember458312000JPY
Cost of purchased goodsCurrentYearDuration_NonConsolidatedMember237165000JPY
Transfer from other account cosPrior1YearDuration_NonConsolidatedMember38958000JPY
Transfer from other account cosCurrentYearDuration_NonConsolidatedMember55001000JPY
Total beginning and cost purchased merchandise and finished goods cosPrior1YearDuration_NonConsolidatedMember3838738000JPY
Total beginning and cost purchased merchandise and finished goods cosCurrentYearDuration_NonConsolidatedMember3389617000JPY
Transfer to other account cosPrior1YearDuration_NonConsolidatedMember177112000JPY
Transfer to other account cosCurrentYearDuration_NonConsolidatedMember264600000JPY
Ending merchandise and finished goods cosPrior1YearDuration_NonConsolidatedMember301423000JPY
Ending merchandise and finished goods cosCurrentYearDuration_NonConsolidatedMember421485000JPY
Loss on abandonment of inventories cosPrior1YearDuration_NonConsolidatedMember80512000JPY
Loss on abandonment of inventories cosCurrentYearDuration_NonConsolidatedMember205206000JPY
Loss on valuation of inventories cosPrior1YearDuration_NonConsolidatedMember41042000JPY
Loss on valuation of inventories cosCurrentYearDuration_NonConsolidatedMember6948000JPY
Cost of merchandise and finished goods sold cosPrior1YearDuration_NonConsolidatedMember3481757000JPY
Cost of merchandise and finished goods sold cosCurrentYearDuration_NonConsolidatedMember2915687000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · operating cash flownon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flownon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass