Quarterly report · Q3
4595.TEDINET S100PI7R
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.3bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥13.1bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.6bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥8.7bn | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥5.7bn | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥8.8bn | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥6.7bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.7bn | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥8.8bn | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥5.8bn | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥6.1bn | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥4.8bn | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥4.1bn | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥16.5bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥12.2bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥11.2bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.2bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥12.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥8.0bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥7.3bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.0bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥643.87 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥307.5 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥505.73 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥428.51 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥187.42 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥60 | 2022-01-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥155 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2021-01-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 76.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.8% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.4% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 9,525,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,525,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,525,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 281
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 1100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 9511600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 95116 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 12900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 9525600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 95116 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 1100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0001 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 4326563000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 5978634000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 3413374000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 5826504000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 594796000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 927341000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 370908000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 287848000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 320449000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 337535000 | JPY |
| Raw materials | Prior1YearInstant_NonConsolidatedMember | 573935000 | JPY |
| Raw materials | CurrentQuarterInstant_NonConsolidatedMember | 538777000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 62543000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 103472000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1639000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -2613000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 9660932000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 13997501000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 922472000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 882889000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 749151000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 749151000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 427483000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 479197000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 2099107000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2111238000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 12206000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 10300000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 420713000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 367903000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2532027000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2489442000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 12192960000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 16486944000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 352869000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 428466000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |