Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 78
MetricValuePeriodScopeSource row
Revenue¥84,0002025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥1m2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥72,0002023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥5m2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥15m2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥1.3bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥1.2bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥1.3bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥1.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥1.2bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.5bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.5bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥1.3bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥1.1bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥1.3bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥1.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥1.2bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥1.5bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥1.5bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥2.6bnat 2026-03-31StandaloneAssets
Total assets¥1.1bnat 2025-03-31StandaloneAssets
Total assets¥1.2bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.7bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.8bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥236mat 2026-03-31StandaloneLiabilities
Total liabilities¥196mat 2025-03-31StandaloneLiabilities
Net assets / equity¥2.4bnat 2026-03-31StandaloneNet assets
Net assets / equity¥925mat 2025-03-31StandaloneNet assets
Net assets / equity¥979mat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.6bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.5bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥810mat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥2.2bnat 2026-03-31StandaloneCash and cash equivalents
Cash & equivalents¥810mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2024-03-31vStandaloneCash and cash equivalents
Cash & equivalents¥1.5bnat 2023-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.3bnat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥1.4bn2025-04-01 → 2026-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥1.3bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥1.2bn2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.2bn2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.5bn2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥8m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥18m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.7bn2025-04-01 → 2026-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥1.0bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥691m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥432m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥569m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-11.72025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-14.122024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-18.212023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-24.92022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-28.552021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥16.91at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥9.98at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥13.52at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥24.6at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥45.4at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio90.1%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.7%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio90.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio90.5%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Shares issued138,891,300at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued90,491,300at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued70,741,300at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued62,891,200at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued55,253,100at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees23at 2026-03-31StandaloneNumber of employees
Employees24at 2025-03-31StandaloneNumber of employees
Employees24at 2024-03-31vStandaloneNumber of employees
Employees32at 2023-03-31vStandaloneNumber of employees
Employees38at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 742
ItemContextValueUnit
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember22741000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember26585000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember63962000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember75053000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember195624000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember236412000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1199869000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember2574735000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember1099869000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember2474735000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember2408534000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember2408534000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember3508404000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember4883269000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember-3804864000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember-5109816000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember-3804864000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember-5109816000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-2000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-4000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember903407000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember2348184000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember21580000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember20268000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember924987000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember2368452000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember1120612000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember2604864000JPY
Net salesPrior1YearDuration_NonConsolidatedMember1133000JPY
Net salesCurrentYearDuration_NonConsolidatedMember84000JPY
Research and development costsPrior1YearDuration_NonConsolidatedMember32000JPY
Research and development costsCurrentYearDuration_NonConsolidatedMember29000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember32000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember29000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember1101000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember54000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1162019000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember1295055000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember-1160918000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember-1295001000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember69000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember16000JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember2245000JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember-JPY
Settlement received noiPrior1YearDuration_NonConsolidatedMember15108000JPY
Settlement received noiCurrentYearDuration_NonConsolidatedMember18023000JPY
Other noiPrior1YearDuration_NonConsolidatedMember4000JPY
Other noiCurrentYearDuration_NonConsolidatedMember16000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember17428000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember18056000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass