Half-year report · HY
4594.TEDINET S100X388
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥33,000 | 2025-04-01 → 2025-09-30 | Standalone | Net sales |
| Revenue | ¥1m | 2024-04-01 → 2025-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥56,000 | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Operating income | −¥465m | 2025-04-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | −¥543m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | −¥461m | 2025-04-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥1.1bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥538m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥462m | 2025-04-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥538m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | −¥463m | 2025-04-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | −¥1.2bn | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥539m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Total assets | ¥1.7bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥1.1bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥171m | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥196m | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥925m | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2024-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥810m | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2025-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥810m | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2024-03-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥591m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.3bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥521m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥2m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.0bn | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.0bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.0bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-4.53 | 2025-04-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.12 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.11 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 88.7% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.6% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.4% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 111,391,300 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 90,491,300 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 83,791,300 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | InterimInstant_NonConsolidatedMember | 1526456000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1120612000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 1697893000 | JPY |
| Net sales | Prior1InterimDuration_NonConsolidatedMember | 56000 | JPY |
| Net sales | InterimDuration_NonConsolidatedMember | 33000 | JPY |
| Cost of sales | Prior1InterimDuration_NonConsolidatedMember | 14000 | JPY |
| Cost of sales | InterimDuration_NonConsolidatedMember | 8000 | JPY |
| Gross profit | Prior1InterimDuration_NonConsolidatedMember | 42000 | JPY |
| Gross profit | InterimDuration_NonConsolidatedMember | 25000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration_NonConsolidatedMember | 542601000 | JPY |
| Selling general and administrative expenses | InterimDuration_NonConsolidatedMember | 464600000 | JPY |
| Operating income | Prior1InterimDuration_NonConsolidatedMember | -542559000 | JPY |
| Operating income | InterimDuration_NonConsolidatedMember | -464575000 | JPY |
| Interest income noi | Prior1InterimDuration_NonConsolidatedMember | 47000 | JPY |
| Interest income noi | InterimDuration_NonConsolidatedMember | 12000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration_NonConsolidatedMember | 2098000 | JPY |
| Foreign exchange gains noi | InterimDuration_NonConsolidatedMember | － | JPY |
| Settlement received noi | Prior1InterimDuration_NonConsolidatedMember | 5939000 | JPY |
| Settlement received noi | InterimDuration_NonConsolidatedMember | 8713000 | JPY |
| Other noi | Prior1InterimDuration_NonConsolidatedMember | 4000 | JPY |
| Other noi | InterimDuration_NonConsolidatedMember | － | JPY |
| Non operating income | Prior1InterimDuration_NonConsolidatedMember | 8089000 | JPY |
| Non operating income | InterimDuration_NonConsolidatedMember | 8726000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration_NonConsolidatedMember | － | JPY |
| Foreign exchange losses noe | InterimDuration_NonConsolidatedMember | 1162000 | JPY |
| Stock issuance cost noe | Prior1InterimDuration_NonConsolidatedMember | 3226000 | JPY |
| Stock issuance cost noe | InterimDuration_NonConsolidatedMember | 3924000 | JPY |
| Other noe | Prior1InterimDuration_NonConsolidatedMember | 90000 | JPY |
| Other noe | InterimDuration_NonConsolidatedMember | － | JPY |
| Non operating expenses | Prior1InterimDuration_NonConsolidatedMember | 3316000 | JPY |
| Non operating expenses | InterimDuration_NonConsolidatedMember | 5086000 | JPY |
| Ordinary income | Prior1InterimDuration_NonConsolidatedMember | -537786000 | JPY |
| Ordinary income | InterimDuration_NonConsolidatedMember | -460935000 | JPY |
| Impairment loss el | Prior1InterimDuration_NonConsolidatedMember | － | JPY |
| Impairment loss el | InterimDuration_NonConsolidatedMember | 591000 | JPY |
| Extraordinary loss | Prior1InterimDuration_NonConsolidatedMember | － | JPY |
| Extraordinary loss | InterimDuration_NonConsolidatedMember | 591000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | -537786000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | -461527000 | JPY |
| Income taxes current | Prior1InterimDuration_NonConsolidatedMember | 950000 | JPY |
| Income taxes current | InterimDuration_NonConsolidatedMember | 1210000 | JPY |
| Income taxes | Prior1InterimDuration_NonConsolidatedMember | 950000 | JPY |
| Income taxes | InterimDuration_NonConsolidatedMember | 1210000 | JPY |
| Profit loss | Prior1InterimDuration_NonConsolidatedMember | -538736000 | JPY |
| Profit loss | InterimDuration_NonConsolidatedMember | -462737000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | -537786000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | -461527000 | JPY |
| Impairment loss ope cf | Prior1InterimDuration_NonConsolidatedMember | － | JPY |
| Impairment loss ope cf | InterimDuration_NonConsolidatedMember | 591000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration_NonConsolidatedMember | -47000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |