Half-year report · Q2
4594.TEDINET S100UNRO
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥56,000 | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥72,000 | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥44,000 | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | −¥543m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | −¥551m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | −¥538m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥1.2bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥552m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥538m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥553m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | −¥539m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | −¥1.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥554m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥1.7bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥1.2bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥1.2bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥462m | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥251m | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.2bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥979m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥521m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥466m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥8m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.0bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥691m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-7.11 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.21 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.81 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.4% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.7% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.4% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 83,791,300 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 70,741,300 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 62,891,200 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 30000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 123594000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 107502000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1180960000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1646927000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 49296000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 49296000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 49296000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 49296000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1230257000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1696224000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 20000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 15000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 112500000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 325000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 12815000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 12436000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 65675000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 60302000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 191011000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 397755000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 37610000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 41667000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 22648000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 22694000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 60258000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 64361000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 251270000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 462117000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 650661000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1047921000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2959195000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3356455000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -2653715000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -3192452000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -0 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -0 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 956141000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1211925000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 22845000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 22182000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 978987000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1234107000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1230257000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |