Quarterly report · Q3
4594.TEDINET S100SSTN
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥67,000 | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥5m | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5m | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | −¥947m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | −¥1.2bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | −¥948m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥1.5bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.2bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥952m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥1.2bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | −¥954m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | −¥1.5bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.2bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥1.4bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.0bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥656m | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥134m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥773m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-15.14 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.32 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-24.9 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.91 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.73 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.4% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 64,841,300 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 62,891,200 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 62,888,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 241
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 57916000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 133903000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 655819000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 362185000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 439412000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2670720000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2747947000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1485633000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -2439399000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -0 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -0 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1547272000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 747960000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 20268000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 24792000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1567541000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 772753000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1701444000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1428572000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 5229000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 67000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1282000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 16000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 3946000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 50000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1222318000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 947223000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -1218371000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -947173000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 11000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 6000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 546000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 186000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 557000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 193000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 4018000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 510000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | 2064000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 61000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 90000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 6144000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 601000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -1223957000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -947580000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | 4760000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 4760000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -1223957000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |