Quarterly report · Q3
4594.TEDINET S100Q4TZ
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5m | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥15m | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥330,000 | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | −¥1.2bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | −¥1.1bn | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | −¥1.2bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥1.5bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.1bn | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥1.2bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥1.1bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | −¥1.2bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | −¥1.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.1bn | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥2.0bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥147m | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥240m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.8bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-20.91 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.73 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.55 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.96 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.77 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 91.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.1% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 62,888,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 55,253,100 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 52,388,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 248
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 147454000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 6700382000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 362025000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 6683967000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2670560000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -10875815000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1225382000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -0 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2508534000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1807202000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 22940000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 20268000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2531475000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1827471000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2771202000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1974925000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 330000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 5229000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 82000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1282000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 247000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3946000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1073965000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1222318000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -1073717000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -1218371000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 14000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 11000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 89000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 546000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 103000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 557000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 976000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 4018000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | 1430000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | 2064000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 61000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 2407000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 6144000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -1076020000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -1223957000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 13000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration_NonConsolidatedMember | 4455000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 4468000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | 5264000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |