Annual report
4594.TEDINET S100PTKG
Period2017-04-01 → 2018-03-31
Filed2022-12-19
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 23 passed
Amends S100D9WP.
Key figures · 108
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥354m | 2017-04-01 → 2018-03-31 | Cons. | Net sales |
| Revenue | ¥530m | 2016-04-01 → 2017-03-31 | Cons. | Net sales |
| Operating income | −¥1.6bn | 2017-04-01 → 2018-03-31 | Cons. | Operating income |
| Operating income | −¥1.1bn | 2016-04-01 → 2017-03-31 | Cons. | Operating income |
| Ordinary income | −¥1.6bn | 2017-04-01 → 2018-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥1.1bn | 2016-04-01 → 2017-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥1.6bn | 2017-04-01 → 2018-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥1.1bn | 2016-04-01 → 2017-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.6bn | 2017-04-01 → 2018-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.1bn | 2016-04-01 → 2017-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.6bn | 2017-04-01 → 2018-03-31 | Cons. | Profit loss |
| Net income | −¥1.1bn | 2016-04-01 → 2017-03-31 | Cons. | Profit loss |
| Total assets | ¥7.2bn | at 2018-03-31 | Cons. | Assets |
| Total assets | ¥5.4bn | at 2017-03-31 | Cons. | Assets |
| Total liabilities | ¥285m | at 2018-03-31 | Cons. | Liabilities |
| Total liabilities | ¥207m | at 2017-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.0bn | at 2018-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.2bn | at 2017-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2016-03-31d | Cons. | Net assets |
| Cash and deposits | ¥6.5bn | at 2018-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2017-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.5bn | at 2018-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2017-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2016-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.6bn | 2017-04-01 → 2018-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.1bn | 2016-04-01 → 2017-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥112m | 2017-04-01 → 2018-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥97m | 2016-04-01 → 2017-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥3.3bn | 2017-04-01 → 2018-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.6bn | 2016-04-01 → 2017-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-41.25 | 2017-04-01 → 2018-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.74 | 2016-04-01 → 2017-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥164.78 | at 2018-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥139.17 | at 2017-03-31 | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 95.3% | at 2018-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.8% | at 2017-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Employees | 42 | at 2018-03-31 | Cons. | Number of employees |
| Employees | 37 | at 2017-03-31 | Cons. | Number of employees |
| Revenue | ¥354m | 2017-04-01 → 2018-03-31 | Standalone | Net sales |
| Revenue | ¥530m | 2016-04-01 → 2017-03-31 | Standalone | Net sales |
| Revenue | ¥823m | 2015-04-01 → 2016-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥822m | 2014-04-01 → 2015-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥933m | 2013-04-01 → 2014-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥1.5bn | 2017-04-01 → 2018-03-31 | Standalone | Operating income |
| Operating income | −¥1.1bn | 2016-04-01 → 2017-03-31 | Standalone | Operating income |
| Ordinary income | −¥1.6bn | 2017-04-01 → 2018-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥1.1bn | 2016-04-01 → 2017-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥993m | 2015-04-01 → 2016-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥414m | 2014-04-01 → 2015-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥19m | 2013-04-01 → 2014-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥1.6bn | 2017-04-01 → 2018-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥1.1bn | 2016-04-01 → 2017-03-31 | Standalone | Income before income taxes |
| Net income | −¥1.6bn | 2017-04-01 → 2018-03-31 | Standalone | Profit loss |
| Net income | −¥1.1bn | 2016-04-01 → 2017-03-31 | Standalone | Profit loss |
| Net income | −¥994m | 2015-04-01 → 2016-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥412m | 2014-04-01 → 2015-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥17m | 2013-04-01 → 2014-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥7.2bn | at 2018-03-31 | Standalone | Assets |
| Total assets | ¥5.4bn | at 2017-03-31 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2016-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.2bn | at 2015-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥397m | at 2014-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥287m | at 2018-03-31 | Standalone | Liabilities |
| Total liabilities | ¥204m | at 2017-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.0bn | at 2018-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.2bn | at 2017-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2016-03-31d | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2015-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥189m | at 2014-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.5bn | at 2018-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2017-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.6bn | at 2016-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥824m | at 2015-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥90m | at 2014-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥909m | 2015-04-01 → 2016-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥447m | 2014-04-01 → 2015-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥37m | 2013-04-01 → 2014-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥32m | 2015-04-01 → 2016-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥67m | 2014-04-01 → 2015-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4m | 2013-04-01 → 2014-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥2.7bn | 2015-04-01 → 2016-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.2bn | 2014-04-01 → 2015-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-41.25 | 2017-04-01 → 2018-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.74 | 2016-04-01 → 2017-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-35.28 | 2015-04-01 → 2016-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.6 | 2014-04-01 → 2015-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.46 | 2013-04-01 → 2014-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥164.78 | at 2018-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥139.17 | at 2017-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥85.53 | at 2016-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥30.74 | at 2015-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4.53 | at 2014-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 95.2% | at 2018-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.8% | at 2017-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.6% | at 2016-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.4% | at 2015-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.5% | at 2014-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 10.0% | 2013-04-01 → 2014-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 41,835,400 | at 2018-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 37,218,400 | at 2017-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 31,807,700 | at 2016-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 210,649 | at 2015-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 97,015 | at 2014-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 42 | at 2018-03-31 | Standalone | Number of employees |
| Employees | 37 | at 2017-03-31 | Standalone | Number of employees |
| Employees | 21 | at 2016-03-31d | Standalone | Number of employees |
| Employees | 19 | at 2015-03-31d | Standalone | Number of employees |
| Employees | 16 | at 2014-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 927
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes current | Prior1YearDuration_NonConsolidatedMember | 2481000 | JPY |
| Income taxes current | CurrentYearDuration_NonConsolidatedMember | 4354000 | JPY |
| Income taxes deferred | Prior1YearDuration_NonConsolidatedMember | 2395000 | JPY |
| Income taxes deferred | CurrentYearDuration_NonConsolidatedMember | 590000 | JPY |
| Income taxes | Prior1YearDuration_NonConsolidatedMember | 4876000 | JPY |
| Income taxes | CurrentYearDuration_NonConsolidatedMember | 4944000 | JPY |
| Profit loss | Prior1YearDuration_NonConsolidatedMember | -1113661000 | JPY |
| Profit loss | CurrentYearDuration_NonConsolidatedMember | -1577142000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_CapitalStockMember | 1988085000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember | 1971670000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_CapitalSurplusMember | 1971670000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | -1239092000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_RetainedEarningsMember | -1239092000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_ShareholdersEquityMember | 2720663000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember | 2720663000 | JPY |
| Issuance of new shares | Prior1YearDuration_NonConsolidatedMember_CapitalStockMember | 1786328000 | JPY |
| Issuance of new shares | Prior1YearDuration_NonConsolidatedMember_LegalCapitalSurplusMember | 1786328000 | JPY |
| Issuance of new shares | Prior1YearDuration_NonConsolidatedMember_CapitalSurplusMember | 1786328000 | JPY |
| Issuance of new shares | Prior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember | 3572656000 | JPY |
| Issuance of new shares | Prior1YearDuration_NonConsolidatedMember | 3572656000 | JPY |
| Profit loss | Prior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | -1113661000 | JPY |
| Profit loss | Prior1YearDuration_NonConsolidatedMember_RetainedEarningsMember | -1113661000 | JPY |
| Profit loss | Prior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember | -1113661000 | JPY |
| Profit loss | Prior1YearDuration_NonConsolidatedMember | -1113661000 | JPY |
| Net changes of items other than shareholders equity | Prior1YearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember | 20216000 | JPY |
| Net changes of items other than shareholders equity | Prior1YearDuration_NonConsolidatedMember | 20216000 | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_CapitalStockMember | 1786328000 | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_LegalCapitalSurplusMember | 1786328000 | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_CapitalSurplusMember | 1786328000 | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | -1113661000 | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_RetainedEarningsMember | -1113661000 | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember | 2458995000 | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember | 20216000 | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember | 2479211000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_CapitalStockMember | 3774413000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember | 3757998000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_CapitalSurplusMember | 3757998000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | -2352753000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_RetainedEarningsMember | -2352753000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_ShareholdersEquityMember | 5179658000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember | 20216000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 5199874000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_CapitalStockMember | 3774413000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember | 3757998000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_CapitalSurplusMember | 3757998000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | -2352753000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_RetainedEarningsMember | -2352753000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_ShareholdersEquityMember | 5179658000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember | 20216000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 5199874000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 23 of 23 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |