Annual report
4594.TEDINET S100PTKE
Period2018-04-01 → 2019-03-31
Filed2022-12-19
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 12 passed
Amends S100G377.
Key figures · 87
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥156m | 2018-04-01 → 2019-03-31 | Standalone | Net sales |
| Revenue | ¥354m | 2017-04-01 → 2018-03-31 | Standalone | Net sales |
| Revenue | ¥530m | 2016-04-01 → 2017-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥823m | 2015-04-01 → 2016-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥822m | 2014-04-01 → 2015-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥1.7bn | 2018-04-01 → 2019-03-31 | Standalone | Operating income |
| Operating income | −¥1.5bn | 2017-04-01 → 2018-03-31 | Standalone | Operating income |
| Ordinary income | −¥1.7bn | 2018-04-01 → 2019-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥1.6bn | 2017-04-01 → 2018-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥1.6bn | 2017-04-01 → 2018-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.1bn | 2016-04-01 → 2017-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.1bn | 2016-04-01 → 2017-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥993m | 2015-04-01 → 2016-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥414m | 2014-04-01 → 2015-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥1.9bn | 2018-04-01 → 2019-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥1.6bn | 2017-04-01 → 2018-03-31 | Standalone | Income before income taxes |
| Net income (owners) | −¥1.6bn | 2017-04-01 → 2018-03-31 | Standalone | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.1bn | 2016-04-01 → 2017-03-31d | Standalone | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥1.9bn | 2018-04-01 → 2019-03-31 | Standalone | Profit loss |
| Net income | −¥1.6bn | 2017-04-01 → 2018-03-31 | Standalone | Profit loss |
| Net income | −¥1.1bn | 2016-04-01 → 2017-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥994m | 2015-04-01 → 2016-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥412m | 2014-04-01 → 2015-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥5.3bn | at 2019-03-31 | Standalone | Assets |
| Total assets | ¥7.2bn | at 2018-03-31 | Standalone | Assets |
| Total assets | ¥7.2bn | at 2018-03-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥5.4bn | at 2017-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥5.4bn | at 2017-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.9bn | at 2016-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.2bn | at 2015-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥208m | at 2019-03-31 | Standalone | Liabilities |
| Total liabilities | ¥287m | at 2018-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.1bn | at 2019-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.0bn | at 2018-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.2bn | at 2017-03-31d | Standalone | Net assets |
| Net assets / equity | ¥5.2bn | at 2017-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.7bn | at 2016-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.0bn | at 2015-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2019-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.5bn | at 2018-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.9bn | at 2019-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.5bn | at 2018-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.5bn | at 2018-03-31 | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥5.0bn | at 2017-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.6bn | at 2016-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥824m | at 2015-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥1.5bn | 2018-04-01 → 2019-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.6bn | 2017-04-01 → 2018-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.1bn | 2016-04-01 → 2017-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥909m | 2015-04-01 → 2016-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥447m | 2014-04-01 → 2015-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥185m | 2018-04-01 → 2019-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥112m | 2017-04-01 → 2018-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥97m | 2016-04-01 → 2017-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥32m | 2015-04-01 → 2016-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥67m | 2014-04-01 → 2015-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥16m | 2018-04-01 → 2019-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.3bn | 2017-04-01 → 2018-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥3.6bn | 2016-04-01 → 2017-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.7bn | 2015-04-01 → 2016-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.2bn | 2014-04-01 → 2015-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-44.95 | 2018-04-01 → 2019-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-41.25 | 2017-04-01 → 2018-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.74 | 2016-04-01 → 2017-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-35.28 | 2015-04-01 → 2016-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.6 | 2014-04-01 → 2015-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥119.66 | at 2019-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥164.78 | at 2018-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥139.17 | at 2017-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥85.53 | at 2016-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥30.74 | at 2015-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 94.7% | at 2019-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.3% | at 2018-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.2% | at 2018-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.8% | at 2017-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.6% | at 2016-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.4% | at 2015-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 41,993,500 | at 2019-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 41,835,400 | at 2018-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 37,218,400 | at 2017-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 31,807,700 | at 2016-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 210,649 | at 2015-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 42 | at 2019-03-31 | Standalone | Number of employees |
| Employees | 42 | at 2018-03-31 | Standalone | Number of employees |
| Employees | 37 | at 2017-03-31d | Standalone | Number of employees |
| Employees | 21 | at 2016-03-31d | Standalone | Number of employees |
| Employees | 19 | at 2015-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 815
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans receivable | Prior1YearInstant_NonConsolidatedMember | 180000000 | JPY |
| Short term loans receivable | CurrentYearInstant_NonConsolidatedMember | - | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 252465000 | JPY |
| Other ca | CurrentYearInstant_NonConsolidatedMember | 259629000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -152245000 | JPY |
| Allowance for doubtful accounts ca | CurrentYearInstant_NonConsolidatedMember | - | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 6912856000 | JPY |
| Current assets | CurrentYearInstant_NonConsolidatedMember | 5161647000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 53161000 | JPY |
| Buildings net | CurrentYearInstant_NonConsolidatedMember | 0 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 191000 | JPY |
| Machinery and equipment net | CurrentYearInstant_NonConsolidatedMember | 0 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 201798000 | JPY |
| Tools furniture and fixtures net | CurrentYearInstant_NonConsolidatedMember | 90760000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 255152000 | JPY |
| Property plant and equipment | CurrentYearInstant_NonConsolidatedMember | 90760000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 13514000 | JPY |
| Software | CurrentYearInstant_NonConsolidatedMember | 0 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 13514000 | JPY |
| Intangible assets | CurrentYearInstant_NonConsolidatedMember | 0 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Stocks of subsidiaries and affiliates | CurrentYearInstant_NonConsolidatedMember | - | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 7380000 | JPY |
| Long term prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 0 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 48531000 | JPY |
| Other ioa | CurrentYearInstant_NonConsolidatedMember | 52055000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 55911000 | JPY |
| Investments and other assets | CurrentYearInstant_NonConsolidatedMember | 52055000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 324578000 | JPY |
| Noncurrent assets | CurrentYearInstant_NonConsolidatedMember | 142815000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 7237434000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember | 5304463000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 8769000 | JPY |
| Accounts payable trade | CurrentYearInstant_NonConsolidatedMember | 28333000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 165479000 | JPY |
| Accounts payable other | CurrentYearInstant_NonConsolidatedMember | 74001000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 6431000 | JPY |
| Accrued expenses | CurrentYearInstant_NonConsolidatedMember | 6234000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 34996000 | JPY |
| Income taxes payable | CurrentYearInstant_NonConsolidatedMember | 31920000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 8931000 | JPY |
| Advances received | CurrentYearInstant_NonConsolidatedMember | 1943000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 6030000 | JPY |
| Deposits received | CurrentYearInstant_NonConsolidatedMember | 6383000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 230638000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 148816000 | JPY |
| Deferred tax liabilities ncl | Prior1YearInstant_NonConsolidatedMember | 4700000 | JPY |
| Deferred tax liabilities ncl | CurrentYearInstant_NonConsolidatedMember | 4819000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 31465000 | JPY |
| Provision for retirement benefits | CurrentYearInstant_NonConsolidatedMember | 33142000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | mismatch |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | mismatch |
| statement vs summary · total assets | pass |