Quarterly report · Q2
4594.TEDINET S100PKLP
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥179,000 | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥15m | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥263,000 | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥805m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥721m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥810m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥1.5bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥723m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥810m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥723m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥811m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | −¥1.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥724m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥2.1bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥3.2bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥111m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥240m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.0bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥589m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥752m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥18m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥11m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥197m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥569m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥229m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-14.2 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.52 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.55 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.2 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.27 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 93.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.2% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 58,903,100 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 55,253,100 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 52,368,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 344
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 16558000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 50234000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 50234000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 75152000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 66792000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2771202000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2117347000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1912000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1849000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 38817000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 8214000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 143925000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 44564000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 184655000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 54628000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 32606000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 33411000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 22465000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 22511000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 55071000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 55922000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 239727000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 110550000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 6700382000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 243671000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 6683967000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2552205000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -10875815000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -810742000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -0 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2508534000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1985134000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 22940000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 21663000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2531475000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2006797000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2771202000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2117347000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 263000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 179000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 65000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 44000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 197000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 134000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 721668000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |