Quarterly report · Q1
4594.TEDINET S100OZQX
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥106,000 | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥15m | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥212,000 | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | −¥545m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥403m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥548m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥1.5bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥404m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥548m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥402m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥549m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | −¥1.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥403m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥2.3bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥147m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥240m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.1bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-9.75 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.55 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.93 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 92.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.2% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 57,073,100 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 55,253,100 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 50,929,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 230
| Item | Context | Value | Unit |
|---|---|---|---|
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 22303000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2531475000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2134528000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2771202000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2281872000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 212000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 106000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 53000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 26000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 159000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 79000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 402732000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 545503000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -402573000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -545423000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 8000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 308000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 8000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 308000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 777000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 2428000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | 562000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | 617000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 61000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 1339000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 3106000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -403904000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -548221000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration_NonConsolidatedMember | 4455000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 4455000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | 2896000 | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 37000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 2933000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -402383000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -548221000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 605000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 475000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 605000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 475000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -402988000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -548696000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |