Half-year report · Q2
4593.TEDINET S100WIJA
Period2025-01-01 → 2025-06-30
Filed2025-08-13
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥60m | 2025-01-01 → 2025-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥560m | 2024-01-01 → 2024-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥508m | 2024-01-01 → 2024-06-30 | Cons. | Revenue IFRS |
| Operating income | −¥1.6bn | 2025-01-01 → 2025-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥1.3bn | 2024-01-01 → 2024-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | −¥4.7bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥4.1bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥3.0bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥4.7bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥4.2bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥3.0bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | −¥4.7bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss IFRS |
| Net income | −¥3.0bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥16.8bn | at 2025-06-30 | Cons. | Assets IFRS |
| Total assets | ¥14.2bn | at 2024-12-31 | Cons. | Assets IFRS |
| Total assets | ¥17.8bn | at 2024-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥15.6bn | at 2025-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥12.1bn | at 2024-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥1.3bn | at 2025-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.1bn | at 2024-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.3bn | at 2024-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.9bn | at 2023-12-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥1.3bn | at 2025-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.1bn | at 2024-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥3.2bn | at 2024-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥6.2bn | at 2025-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥3.7bn | at 2024-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥8.9bn | at 2024-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥6.7bn | at 2023-12-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥1.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | −¥1.8bn | 2024-01-01 → 2024-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥1.1bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥700m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥1.4bn | 2024-01-01 → 2024-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥578m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥4.9bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥77m | 2024-01-01 → 2024-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥3.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-47.03 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-47.86 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-34.08 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥-47.03 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-47.86 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥-34.08 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 7.5% | at 2025-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 14.5% | at 2024-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 18.2% | at 2024-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 652
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings IFRS | Prior1YearInstant | 543000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | -1493000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 2063000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 1255000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 21000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 21000000 | JPY |
| Equity IFRS | Prior1YearInstant | 2084000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 1276000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 14191000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 16839000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 508000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 60000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 68000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 97000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 440000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | -37000000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | Prior1YTDDuration | 1119000000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | CurrentYTDDuration | 1066000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 689000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 525000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 37000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 54000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | － | JPY |
| Other expenses IFRS | CurrentYTDDuration | 0 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | -1331000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | -1573000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 463000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 500000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 2100000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 3629000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | -1000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | -1000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | -2968000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | -4704000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | -17000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 5000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | -2951000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | -4708000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | -2958000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | -4710000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | 7000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | 1000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | -2951000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | -4708000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | -34.08 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | -47.03 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | -34.08 | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | -47.03 | |
| Profit loss IFRS | Prior1YTDDuration | -2951000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | -4708000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |