Annual report

Period2024-01-01 → 2024-12-31

Filed2025-03-27

StandardIFRS

ConsolidatedYes

Data checks21 of 21 passed

Key figures · 140

Metric	Value	Period	Scope	Source row
Revenue	¥560m	2024-01-01 → 2024-12-31	Cons.	Revenue IFRS
Revenue	¥121m	2023-01-01 → 2023-12-31	Cons.	Revenue IFRS
Revenue	¥90m	2022-01-01 → 2022-12-31^d	Cons.	Revenue IFRS (5-year summary)
Revenue	¥41m	2021-01-01 → 2021-12-31^d	Cons.	Revenue IFRS (5-year summary)
Revenue	¥27m	2020-01-01 → 2020-12-31^d	Cons.	Revenue IFRS (5-year summary)
Operating income	−¥2.8bn	2024-01-01 → 2024-12-31	Cons.	Operating profit loss IFRS
Operating income	−¥3.4bn	2023-01-01 → 2023-12-31	Cons.	Operating profit loss IFRS
Profit before tax	−¥4.1bn	2024-01-01 → 2024-12-31	Cons.	Profit loss before tax IFRS
Profit before tax	−¥3.6bn	2023-01-01 → 2023-12-31	Cons.	Profit loss before tax IFRS
Profit before tax	−¥5.3bn	2022-01-01 → 2022-12-31^d	Cons.	Profit loss before tax IFRS (5-year summary)
Profit before tax	−¥4.5bn	2021-01-01 → 2021-12-31^d	Cons.	Profit loss before tax IFRS (5-year summary)
Profit before tax	−¥5.4bn	2020-01-01 → 2020-12-31^d	Cons.	Profit loss before tax IFRS (5-year summary)
Net income (owners)	−¥4.2bn	2024-01-01 → 2024-12-31	Cons.	Profit loss attributable to owners of parent IFRS
Net income (owners)	−¥3.8bn	2023-01-01 → 2023-12-31	Cons.	Profit loss attributable to owners of parent IFRS
Net income (owners)	−¥5.2bn	2022-01-01 → 2022-12-31^d	Cons.	Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)	−¥4.9bn	2021-01-01 → 2021-12-31^d	Cons.	Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)	−¥5.5bn	2020-01-01 → 2020-12-31^d	Cons.	Profit loss attributable to owners of parent IFRS (5-year summary)
Net income	−¥4.2bn	2024-01-01 → 2024-12-31	Cons.	Profit loss IFRS
Net income	−¥3.8bn	2023-01-01 → 2023-12-31	Cons.	Profit loss IFRS
Total assets	¥14.2bn	at 2024-12-31	Cons.	Assets IFRS
Total assets	¥15.2bn	at 2023-12-31	Cons.	Assets IFRS
Total assets	¥15.0bn	at 2022-12-31^d	Cons.	Total assets IFRS (5-year summary)
Total assets	¥24.0bn	at 2021-12-31^d	Cons.	Total assets IFRS (5-year summary)
Total assets	¥23.2bn	at 2020-12-31^d	Cons.	Total assets IFRS (5-year summary)
Total liabilities	¥12.1bn	at 2024-12-31	Cons.	Liabilities IFRS
Total liabilities	¥11.3bn	at 2023-12-31	Cons.	Liabilities IFRS
Net assets / equity	¥2.1bn	at 2024-12-31	Cons.	Equity IFRS
Net assets / equity	¥3.9bn	at 2023-12-31	Cons.	Equity IFRS
Net assets / equity	¥4.4bn	at 2022-12-31^d	Cons.	Equity IFRS
Equity (owners)	¥2.1bn	at 2024-12-31	Cons.	Equity attributable to owners of parent IFRS
Equity (owners)	¥3.9bn	at 2023-12-31	Cons.	Equity attributable to owners of parent IFRS
Equity (owners)	¥4.4bn	at 2022-12-31^d	Cons.	Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)	¥8.6bn	at 2021-12-31^d	Cons.	Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)	¥7.8bn	at 2020-12-31^d	Cons.	Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents	¥3.7bn	at 2024-12-31	Cons.	Cash and cash equivalents IFRS
Cash & equivalents	¥6.7bn	at 2023-12-31	Cons.	Cash and cash equivalents IFRS
Cash & equivalents	¥7.2bn	at 2022-12-31^d	Cons.	Cash and cash equivalents IFRS
Cash & equivalents	¥15.1bn	at 2021-12-31^d	Cons.	Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents	¥13.9bn	at 2020-12-31^d	Cons.	Cash and cash equivalents IFRS (5-year summary)
Operating cash flow	−¥1.8bn	2024-01-01 → 2024-12-31	Cons.	Net cash provided by used in operating activities IFRS
Operating cash flow	−¥2.8bn	2023-01-01 → 2023-12-31	Cons.	Net cash provided by used in operating activities IFRS
Operating cash flow	−¥4.6bn	2022-01-01 → 2022-12-31^d	Cons.	Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow	−¥5.1bn	2021-01-01 → 2021-12-31^d	Cons.	Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow	−¥3.9bn	2020-01-01 → 2020-12-31^d	Cons.	Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow	−¥1.4bn	2024-01-01 → 2024-12-31	Cons.	Net cash provided by used in investing activities IFRS
Investing cash flow	−¥1.1bn	2023-01-01 → 2023-12-31	Cons.	Net cash provided by used in investing activities IFRS
Investing cash flow	−¥909m	2022-01-01 → 2022-12-31^d	Cons.	Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow	−¥736m	2021-01-01 → 2021-12-31^d	Cons.	Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow	−¥1.2bn	2020-01-01 → 2020-12-31^d	Cons.	Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow	¥77m	2024-01-01 → 2024-12-31	Cons.	Net cash provided by used in financing activities IFRS
Financing cash flow	¥3.3bn	2023-01-01 → 2023-12-31	Cons.	Net cash provided by used in financing activities IFRS
Financing cash flow	−¥2.5bn	2022-01-01 → 2022-12-31^d	Cons.	Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow	¥7.0bn	2021-01-01 → 2021-12-31^d	Cons.	Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow	¥803m	2020-01-01 → 2020-12-31^d	Cons.	Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)	¥-47.86	2024-01-01 → 2024-12-31	Cons.	Basic earnings loss per share IFRS
EPS (basic)	¥-56.22	2023-01-01 → 2023-12-31	Cons.	Basic earnings loss per share IFRS
EPS (basic)	¥-90.67	2022-01-01 → 2022-12-31^d	Cons.	Basic earnings loss per share IFRS (5-year summary)
EPS (basic)	¥-93.36	2021-01-01 → 2021-12-31^d	Cons.	Basic earnings loss per share IFRS (5-year summary)
EPS (basic)	¥-107.2	2020-01-01 → 2020-12-31^d	Cons.	Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)	¥-47.86	2024-01-01 → 2024-12-31	Cons.	Diluted earnings loss per share IFRS
EPS (diluted)	¥-56.22	2023-01-01 → 2023-12-31	Cons.	Diluted earnings loss per share IFRS
EPS (diluted)	¥-90.67	2022-01-01 → 2022-12-31^d	Cons.	Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)	¥-99.51	2021-01-01 → 2021-12-31^d	Cons.	Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)	¥-107.2	2020-01-01 → 2020-12-31^d	Cons.	Diluted earnings loss per share IFRS (5-year summary)
Net assets per share	¥22.86	at 2024-12-31	Cons.	Equity to asset ratio IFRS (5-year summary)
Net assets per share	¥51.73	at 2023-12-31	Cons.	Equity to asset ratio IFRS (5-year summary)
Net assets per share	¥69.33	at 2022-12-31^d	Cons.	Equity to asset ratio IFRS (5-year summary)
Net assets per share	¥156.65	at 2021-12-31^d	Cons.	Equity to asset ratio IFRS (5-year summary)
Net assets per share	¥151.82	at 2020-12-31^d	Cons.	Equity to asset ratio IFRS (5-year summary)
Equity ratio	14.5%	at 2024-12-31	Cons.	Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio	25.4%	at 2023-12-31	Cons.	Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio	29.2%	at 2022-12-31^d	Cons.	Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio	36.0%	at 2021-12-31^d	Cons.	Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio	33.9%	at 2020-12-31^d	Cons.	Ratio of owners equity to gross assets IFRS (5-year summary)
ROE	-143.1%	2024-01-01 → 2024-12-31	Cons.	Rate of return on equity IFRS (5-year summary)
ROE	-92.8%	2023-01-01 → 2023-12-31	Cons.	Rate of return on equity IFRS (5-year summary)
ROE	-79.4%	2022-01-01 → 2022-12-31^d	Cons.	Rate of return on equity IFRS (5-year summary)
ROE	-59.6%	2021-01-01 → 2021-12-31^d	Cons.	Rate of return on equity IFRS (5-year summary)
ROE	-54.6%	2020-01-01 → 2020-12-31^d	Cons.	Rate of return on equity IFRS (5-year summary)
Employees	65	at 2024-12-31	Cons.	Number of employees
Employees	64	at 2023-12-31	Cons.	Number of employees
Employees	71	at 2022-12-31^d	Cons.	Number of employees
Employees	116	at 2021-12-31^d	Cons.	Number of employees
Employees	114	at 2020-12-31^d	Cons.	Number of employees
Revenue	¥571m	2024-01-01 → 2024-12-31	Standalone	Net sales
Revenue	¥121m	2023-01-01 → 2023-12-31	Standalone	Net sales
Revenue	¥80m	2022-01-01 → 2022-12-31^d	Standalone	Net sales (5-year summary)
Operating income	−¥2.4bn	2024-01-01 → 2024-12-31	Standalone	Operating income
Operating income	−¥3.2bn	2023-01-01 → 2023-12-31	Standalone	Operating income
Ordinary income	−¥2.6bn	2024-01-01 → 2024-12-31	Standalone	Ordinary income
Ordinary income	−¥3.0bn	2023-01-01 → 2023-12-31	Standalone	Ordinary income
Ordinary income	−¥5.3bn	2022-01-01 → 2022-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	−¥5.5bn	2021-01-01 → 2021-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	−¥4.2bn	2020-01-01 → 2020-12-31^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	−¥2.7bn	2024-01-01 → 2024-12-31	Standalone	Income before income taxes
Profit before tax	−¥2.9bn	2023-01-01 → 2023-12-31	Standalone	Income before income taxes
Net income	−¥2.7bn	2024-01-01 → 2024-12-31	Standalone	Profit loss
Net income	−¥2.9bn	2023-01-01 → 2023-12-31	Standalone	Profit loss
Net income	−¥8.4bn	2022-01-01 → 2022-12-31^d	Standalone	Net income loss (5-year summary)
Net income	−¥5.5bn	2021-01-01 → 2021-12-31^d	Standalone	Net income loss (5-year summary)
Net income	−¥4.4bn	2020-01-01 → 2020-12-31^d	Standalone	Net income loss (5-year summary)
Total assets	¥4.1bn	at 2024-12-31	Standalone	Assets
Total assets	¥6.6bn	at 2023-12-31	Standalone	Assets
Total assets	¥9.2bn	at 2022-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥18.8bn	at 2021-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥18.4bn	at 2020-12-31^d	Standalone	Total assets (5-year summary)
Total liabilities	¥3.3bn	at 2024-12-31	Standalone	Liabilities
Total liabilities	¥5.5bn	at 2023-12-31	Standalone	Liabilities
Net assets / equity	¥824m	at 2024-12-31	Standalone	Net assets
Net assets / equity	¥1.1bn	at 2023-12-31	Standalone	Net assets
Net assets / equity	¥833m	at 2022-12-31^d	Standalone	Net assets
Net assets / equity	¥5.8bn	at 2021-12-31^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥5.6bn	at 2020-12-31^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥3.1bn	at 2024-12-31	Standalone	Cash and deposits
Cash and deposits	¥5.3bn	at 2023-12-31	Standalone	Cash and deposits
EPS (basic)	¥-30.21	2024-01-01 → 2024-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-42.37	2023-01-01 → 2023-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-147.59	2022-01-01 → 2022-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-104.06	2021-01-01 → 2021-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-86.24	2020-01-01 → 2020-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
Net assets per share	¥0.43	at 2024-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥6.24	at 2023-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥3.52	at 2022-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥98.89	at 2021-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥104.23	at 2020-12-31^d	Standalone	Net assets per share (5-year summary)
Equity ratio	0.9%	at 2024-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	7.0%	at 2023-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	2.4%	at 2022-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	29.0%	at 2021-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	29.3%	at 2020-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Shares issued	90,219,200	at 2024-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	74,543,600	at 2023-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	63,204,200	at 2022-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	55,147,900	at 2021-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	51,666,500	at 2020-12-31^d	Standalone	Total number of issued shares (5-year summary)
Employees	58	at 2024-12-31	Standalone	Number of employees
Employees	61	at 2023-12-31	Standalone	Number of employees
Employees	70	at 2022-12-31^d	Standalone	Number of employees
Employees	115	at 2021-12-31^d	Standalone	Number of employees
Employees	113	at 2020-12-31^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

Segments · 4

Segment	Item	Period	Value
Management Divisionreportable segment	employees	at 2024-12-31	16 pure
Research And Development Divisionreportable segment	employees	at 2024-12-31	49 pure
Management Divisionreportable segment	employees	at 2024-12-31	13 pure
Research And Development Divisionreportable segment	employees	at 2024-12-31	45 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,532

Item	Context	Value	Unit
Equity attributable to owners of parent IFRS (5-year summary)	CurrentYearInstant	2063000000	JPY
Total assets IFRS (5-year summary)	Prior4YearInstant	23171000000	JPY
Total assets IFRS (5-year summary)	Prior3YearInstant	23971000000	JPY
Total assets IFRS (5-year summary)	Prior2YearInstant	15033000000	JPY
Total assets IFRS (5-year summary)	Prior1YearInstant	15155000000	JPY
Total assets IFRS (5-year summary)	CurrentYearInstant	14191000000	JPY
Equity to asset ratio IFRS (5-year summary)	Prior4YearInstant	151.82
Equity to asset ratio IFRS (5-year summary)	Prior3YearInstant	156.65
Equity to asset ratio IFRS (5-year summary)	Prior2YearInstant	69.33
Equity to asset ratio IFRS (5-year summary)	Prior1YearInstant	51.73
Equity to asset ratio IFRS (5-year summary)	CurrentYearInstant	22.86
Basic earnings loss per share IFRS (5-year summary)	Prior4YearDuration	-107.20
Basic earnings loss per share IFRS (5-year summary)	Prior3YearDuration	-93.36
Basic earnings loss per share IFRS (5-year summary)	Prior2YearDuration	-90.67
Basic earnings loss per share IFRS (5-year summary)	Prior1YearDuration	-56.22
Basic earnings loss per share IFRS (5-year summary)	CurrentYearDuration	-47.86
Diluted earnings loss per share IFRS (5-year summary)	Prior4YearDuration	-107.20
Diluted earnings loss per share IFRS (5-year summary)	Prior3YearDuration	-99.51
Diluted earnings loss per share IFRS (5-year summary)	Prior2YearDuration	-90.67
Diluted earnings loss per share IFRS (5-year summary)	Prior1YearDuration	-56.22
Diluted earnings loss per share IFRS (5-year summary)	CurrentYearDuration	-47.86
Ratio of owners equity to gross assets IFRS (5-year summary)	Prior4YearInstant	0.339
Ratio of owners equity to gross assets IFRS (5-year summary)	Prior3YearInstant	0.360
Ratio of owners equity to gross assets IFRS (5-year summary)	Prior2YearInstant	0.292
Ratio of owners equity to gross assets IFRS (5-year summary)	Prior1YearInstant	0.254
Ratio of owners equity to gross assets IFRS (5-year summary)	CurrentYearInstant	0.145
Rate of return on equity IFRS (5-year summary)	Prior4YearDuration	-0.546
Rate of return on equity IFRS (5-year summary)	Prior3YearDuration	-0.596
Rate of return on equity IFRS (5-year summary)	Prior2YearDuration	-0.794
Rate of return on equity IFRS (5-year summary)	Prior1YearDuration	-0.928
Rate of return on equity IFRS (5-year summary)	CurrentYearDuration	-1.431
Price earnings ratio IFRS (5-year summary)	Prior4YearDuration	－
Price earnings ratio IFRS (5-year summary)	Prior3YearDuration	－
Price earnings ratio IFRS (5-year summary)	Prior2YearDuration	－
Price earnings ratio IFRS (5-year summary)	Prior1YearDuration	－
Price earnings ratio IFRS (5-year summary)	CurrentYearDuration	－
Cash flows from used in operating activities IFRS (5-year summary)	Prior4YearDuration	-3945000000	JPY
Cash flows from used in operating activities IFRS (5-year summary)	Prior3YearDuration	-5089000000	JPY
Cash flows from used in operating activities IFRS (5-year summary)	Prior2YearDuration	-4601000000	JPY
Cash flows from used in operating activities IFRS (5-year summary)	Prior1YearDuration	-2822000000	JPY
Cash flows from used in operating activities IFRS (5-year summary)	CurrentYearDuration	-1817000000	JPY
Cash flows from used in investing activities IFRS (5-year summary)	Prior4YearDuration	-1216000000	JPY
Cash flows from used in investing activities IFRS (5-year summary)	Prior3YearDuration	-736000000	JPY
Cash flows from used in investing activities IFRS (5-year summary)	Prior2YearDuration	-909000000	JPY
Cash flows from used in investing activities IFRS (5-year summary)	Prior1YearDuration	-1121000000	JPY
Cash flows from used in investing activities IFRS (5-year summary)	CurrentYearDuration	-1418000000	JPY
Cash flows from used in financing activities IFRS (5-year summary)	Prior4YearDuration	803000000	JPY
Cash flows from used in financing activities IFRS (5-year summary)	Prior3YearDuration	6988000000	JPY
Cash flows from used in financing activities IFRS (5-year summary)	Prior2YearDuration	-2502000000	JPY
Cash flows from used in financing activities IFRS (5-year summary)	Prior1YearDuration	3337000000	JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed

balance sheet identity	consolidated 2023-12-31	pass rounding
balance sheet identity	consolidated 2024-12-31	pass rounding
balance sheet identity	non_consolidated 2023-12-31	pass
balance sheet identity	non_consolidated 2024-12-31	pass rounding
dei present		pass
period resolution		pass
statement vs summary · net assets	non_consolidated 2022-12-31	pass
statement vs summary · net assets	non_consolidated 2023-12-31	pass
statement vs summary · net assets	non_consolidated 2024-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2023-01-01/2023-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2024-01-01/2024-12-31	pass
statement vs summary · operating cash flow	consolidated 2023-01-01/2023-12-31	pass
statement vs summary · operating cash flow	consolidated 2024-01-01/2024-12-31	pass
statement vs summary · revenue	consolidated 2023-01-01/2023-12-31	pass
statement vs summary · revenue	consolidated 2024-01-01/2024-12-31	pass
statement vs summary · revenue	non_consolidated 2023-01-01/2023-12-31	pass
statement vs summary · revenue	non_consolidated 2024-01-01/2024-12-31	pass
statement vs summary · total assets	consolidated 2023-12-31	pass
statement vs summary · total assets	consolidated 2024-12-31	pass
statement vs summary · total assets	non_consolidated 2023-12-31	pass
statement vs summary · total assets	non_consolidated 2024-12-31	pass