Quarterly report · Q2
4593.TEDINET S100RPEH
Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥108m | 2023-01-01 → 2023-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥100m | 2023-04-01 → 2023-06-30d | Cons. | Revenue IFRS |
| Revenue | ¥90m | 2022-01-01 → 2022-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥22m | 2022-01-01 → 2022-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥11m | 2022-04-01 → 2022-06-30d | Cons. | Revenue IFRS |
| Operating income | −¥1.6bn | 2023-01-01 → 2023-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥666m | 2023-04-01 → 2023-06-30d | Cons. | Operating profit loss IFRS |
| Operating income | −¥3.1bn | 2022-01-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥1.6bn | 2022-04-01 → 2022-06-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | −¥1.3bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥587m | 2023-04-01 → 2023-06-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥5.3bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥3.2bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥1.8bn | 2022-04-01 → 2022-06-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥1.4bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥660m | 2023-04-01 → 2023-06-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥5.2bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥3.3bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥1.8bn | 2022-04-01 → 2022-06-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | −¥1.4bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss IFRS |
| Net income | −¥655m | 2023-04-01 → 2023-06-30d | Cons. | Profit loss IFRS |
| Net income | −¥3.3bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | −¥1.8bn | 2022-04-01 → 2022-06-30d | Cons. | Profit loss IFRS |
| Total assets | ¥14.7bn | at 2023-06-30 | Cons. | Assets IFRS |
| Total assets | ¥15.0bn | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥20.8bn | at 2022-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥11.4bn | at 2023-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥10.7bn | at 2022-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥3.3bn | at 2023-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥4.4bn | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥4.5bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥8.6bn | at 2021-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥3.2bn | at 2023-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥4.4bn | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥4.5bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥6.9bn | at 2023-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥7.2bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥12.2bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥15.1bn | at 2021-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥1.2bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | −¥4.6bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥2.6bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥474m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥909m | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥734m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥1.2bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥2.5bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥258m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-21.88 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-10.37 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-90.67 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-59.11 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-32.63 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥-21.88 | 2023-01-01 → 2023-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-10.37 | 2023-04-01 → 2023-06-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-90.67 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥-59.11 | 2022-01-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-32.63 | 2022-04-01 → 2022-06-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 22.1% | at 2023-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 29.2% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 21.5% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 699
| Item | Context | Value | Unit |
|---|---|---|---|
| Other current assets ca IFRS | Prior1YearInstant | 846000000 | JPY |
| Other current assets ca IFRS | CurrentQuarterInstant | 793000000 | JPY |
| Current assets IFRS | Prior1YearInstant | 8462000000 | JPY |
| Current assets IFRS | CurrentQuarterInstant | 7804000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 734000000 | JPY |
| Property plant and equipment IFRS | CurrentQuarterInstant | 616000000 | JPY |
| Right of use assets IFRS | Prior1YearInstant | 279000000 | JPY |
| Right of use assets IFRS | CurrentQuarterInstant | 204000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 3992000000 | JPY |
| Intangible assets IFRS | CurrentQuarterInstant | 3989000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 156000000 | JPY |
| Investments accounted for using equity method IFRS | CurrentQuarterInstant | 6000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 1401000000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 2070000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 8000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 1000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 6571000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 6886000000 | JPY |
| Assets IFRS | Prior1YearInstant | 15033000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 14691000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 281000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 134000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 35000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 3000000 | JPY |
| Bonds and borrowings cl IFRS | Prior1YearInstant | 3000000000 | JPY |
| Bonds and borrowings cl IFRS | CurrentQuarterInstant | 3000000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 135000000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 134000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 23000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | - | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 1000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | - | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 332000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 202000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 3808000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 3474000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 3887000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 3922000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 124000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 56000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 52000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 52000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 1005000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 1064000000 | JPY |
| Third party interests in saisei fund ncl IFRS | Prior1YearInstant | 838000000 | JPY |
| Third party interests in saisei fund ncl IFRS | CurrentQuarterInstant | 1942000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 250000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 250000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 686000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 673000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |