Annual report

Period2025-02-01 → 2026-01-31
Filed2026-04-20
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 123
MetricValuePeriodScopeSource row
Operating income−¥3.8bn2025-02-01 → 2026-01-31Cons.Operating income
Operating income−¥3.5bn2024-02-01 → 2025-01-31Cons.Operating income
Ordinary income−¥4.3bn2025-02-01 → 2026-01-31Cons.Ordinary income
Ordinary income−¥3.0bn2024-02-01 → 2025-01-31Cons.Ordinary income
Ordinary income−¥2.8bn2023-02-01 → 2024-01-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥4.7bn2022-02-01 → 2023-01-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥4.6bn2021-02-01 → 2022-01-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥4.3bn2025-02-01 → 2026-01-31Cons.Income before income taxes
Profit before tax−¥3.0bn2024-02-01 → 2025-01-31Cons.Income before income taxes
Net income (owners)−¥3.8bn2025-02-01 → 2026-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.9bn2024-02-01 → 2025-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.6bn2023-02-01 → 2024-01-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥5.6bn2022-02-01 → 2023-01-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥4.7bn2021-02-01 → 2022-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥3.8bn2025-02-01 → 2026-01-31Cons.Profit loss
Net income−¥2.9bn2024-02-01 → 2025-01-31Cons.Profit loss
Total assets¥15.6bnat 2026-01-31Cons.Assets
Total assets¥3.4bnat 2025-01-31Cons.Assets
Total assets¥5.0bnat 2024-01-31vCons.Total assets (5-year summary)
Total assets¥7.0bnat 2023-01-31vCons.Total assets (5-year summary)
Total assets¥5.5bnat 2022-01-31dCons.Total assets (5-year summary)
Total liabilities¥2.0bnat 2026-01-31Cons.Liabilities
Total liabilities¥1.7bnat 2025-01-31Cons.Liabilities
Net assets / equity¥13.6bnat 2026-01-31Cons.Net assets
Net assets / equity¥1.8bnat 2025-01-31Cons.Net assets
Net assets / equity¥2.8bnat 2024-01-31vCons.Net assets
Net assets / equity¥4.4bnat 2023-01-31vCons.Net assets (5-year summary)
Net assets / equity¥2.0bnat 2022-01-31dCons.Net assets (5-year summary)
Cash and deposits¥15.1bnat 2026-01-31Cons.Cash and deposits
Cash and deposits¥2.9bnat 2025-01-31Cons.Cash and deposits
Cash & equivalents¥14.8bnat 2026-01-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2025-01-31Cons.Cash and cash equivalents
Cash & equivalents¥4.4bnat 2024-01-31vCons.Cash and cash equivalents
Cash & equivalents¥6.7bnat 2023-01-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.6bnat 2022-01-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥3.8bn2025-02-01 → 2026-01-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥3.6bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥4.8bn2023-02-01 → 2024-01-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥7.4bn2022-02-01 → 2023-01-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥6.5bn2021-02-01 → 2022-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥231m2025-02-01 → 2026-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4m2024-02-01 → 2025-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥19m2023-02-01 → 2024-01-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥10m2022-02-01 → 2023-01-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥66m2021-02-01 → 2022-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥16.0bn2025-02-01 → 2026-01-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.1bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.4bn2023-02-01 → 2024-01-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥9.4bn2022-02-01 → 2023-01-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.5bn2021-02-01 → 2022-01-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-52.552025-02-01 → 2026-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-41.862024-02-01 → 2025-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-40.482023-02-01 → 2024-01-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-95.992022-02-01 → 2023-01-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-90.332021-02-01 → 2022-01-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥170.93at 2026-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥21.93at 2025-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥38.08at 2024-01-31vCons.Net assets per share (5-year summary)
Net assets per share¥62.12at 2023-01-31vCons.Net assets per share (5-year summary)
Net assets per share¥32.99at 2022-01-31dCons.Net assets per share (5-year summary)
Equity ratio85.4%at 2026-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.1%at 2025-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.3%at 2024-01-31vCons.Equity to asset ratio (5-year summary)
Equity ratio56.5%at 2023-01-31vCons.Equity to asset ratio (5-year summary)
Equity ratio31.0%at 2022-01-31dCons.Equity to asset ratio (5-year summary)
Employees33at 2026-01-31Cons.Number of employees
Employees29at 2025-01-31Cons.Number of employees
Employees29at 2024-01-31vCons.Number of employees
Employees65at 2023-01-31vCons.Number of employees
Employees89at 2022-01-31dCons.Number of employees
Operating income−¥1.7bn2025-02-01 → 2026-01-31StandaloneOperating income
Operating income−¥1.5bn2024-02-01 → 2025-01-31StandaloneOperating income
Ordinary income−¥2.2bn2025-02-01 → 2026-01-31StandaloneOrdinary income
Ordinary income−¥751m2024-02-01 → 2025-01-31StandaloneOrdinary income
Ordinary income¥417m2023-02-01 → 2024-01-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2022-02-01 → 2023-01-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥932m2021-02-01 → 2022-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥3.9bn2025-02-01 → 2026-01-31StandaloneIncome before income taxes
Profit before tax−¥3.7bn2024-02-01 → 2025-01-31StandaloneIncome before income taxes
Net income−¥3.4bn2025-02-01 → 2026-01-31StandaloneProfit loss
Net income−¥3.5bn2024-02-01 → 2025-01-31StandaloneProfit loss
Net income−¥4.1bn2023-02-01 → 2024-01-31vStandaloneNet income loss (5-year summary)
Net income−¥8.9bn2022-02-01 → 2023-01-31vStandaloneNet income loss (5-year summary)
Net income−¥6.4bn2021-02-01 → 2022-01-31dStandaloneNet income loss (5-year summary)
Total assets¥15.5bnat 2026-01-31StandaloneAssets
Total assets¥3.2bnat 2025-01-31StandaloneAssets
Total assets¥4.6bnat 2024-01-31vStandaloneTotal assets (5-year summary)
Total assets¥6.6bnat 2023-01-31vStandaloneTotal assets (5-year summary)
Total assets¥4.9bnat 2022-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2026-01-31StandaloneLiabilities
Total liabilities¥1.5bnat 2025-01-31StandaloneLiabilities
Net assets / equity¥13.6bnat 2026-01-31StandaloneNet assets
Net assets / equity¥1.7bnat 2025-01-31StandaloneNet assets
Net assets / equity¥2.7bnat 2024-01-31vStandaloneNet assets
Net assets / equity¥4.4bnat 2023-01-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.0bnat 2022-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥14.2bnat 2026-01-31StandaloneCash and deposits
Cash and deposits¥2.5bnat 2025-01-31StandaloneCash and deposits
EPS (basic)¥-46.622025-02-01 → 2026-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-51.492024-02-01 → 2025-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-63.292023-02-01 → 2024-01-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-153.172022-02-01 → 2023-01-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-124.352021-02-01 → 2022-01-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥170.93at 2026-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥20.35at 2025-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥36.74at 2024-01-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥61.48at 2023-01-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥32.96at 2022-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio85.9%at 2026-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.7%at 2025-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.0%at 2024-01-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.7%at 2023-01-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.0%at 2022-01-31dStandaloneEquity to asset ratio (5-year summary)
Shares issued78,033,331at 2026-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued70,927,202at 2025-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued67,929,202at 2024-01-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued64,076,202at 2023-01-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued51,793,402at 2022-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees33at 2026-01-31StandaloneNumber of employees
Employees29at 2025-01-31StandaloneNumber of employees
Employees29at 2024-01-31vStandaloneNumber of employees
Employees37at 2023-01-31vStandaloneNumber of employees
Employees34at 2022-01-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,200
ItemContextValueUnit
Shareholders equityCurrentYearInstant19465240000JPY
Foreign currency translation adjustmentPrior1YearInstant-6448629000JPY
Foreign currency translation adjustmentCurrentYearInstant-6126751000JPY
Valuation and translation adjustmentsPrior1YearInstant-6448629000JPY
Valuation and translation adjustmentsCurrentYearInstant-6126751000JPY
Subscription rights to sharesPrior1YearInstant207754000JPY
Subscription rights to sharesCurrentYearInstant266177000JPY
Net assetsPrior1YearInstant1762921000JPY
Net assetsCurrentYearInstant13604666000JPY
Liabilities and net assetsPrior1YearInstant3447339000JPY
Liabilities and net assetsCurrentYearInstant15621539000JPY
Business revenue rev oaPrior1YearDuration-JPY
Business revenue rev oaCurrentYearDuration-JPY
Research and development expenses business expensesPrior1YearDuration2357970000JPY
Research and development expenses business expensesCurrentYearDuration2678088000JPY
Other selling general and administrative expenses business expensesPrior1YearDuration1158122000JPY
Other selling general and administrative expenses business expensesCurrentYearDuration1116722000JPY
Business expenses cos exp oaPrior1YearDuration3516093000JPY
Business expenses cos exp oaCurrentYearDuration3794811000JPY
Operating incomePrior1YearDuration-3516093000JPY
Operating incomeCurrentYearDuration-3794811000JPY
Interest income noiPrior1YearDuration2399000JPY
Interest income noiCurrentYearDuration6471000JPY
Foreign exchange gains noiPrior1YearDuration622754000JPY
Foreign exchange gains noiCurrentYearDuration-JPY
Other noiPrior1YearDuration2463000JPY
Other noiCurrentYearDuration78000JPY
Non operating incomePrior1YearDuration627617000JPY
Non operating incomeCurrentYearDuration6550000JPY
Interest expenses noePrior1YearDuration8315000JPY
Interest expenses noeCurrentYearDuration5819000JPY
Interest on bonds noePrior1YearDuration-JPY
Interest on bonds noeCurrentYearDuration29700000JPY
Foreign exchange losses noePrior1YearDuration-JPY
Foreign exchange losses noeCurrentYearDuration326330000JPY
Financing expenses noePrior1YearDuration10625000JPY
Financing expenses noeCurrentYearDuration45542000JPY
Stock issuance cost noePrior1YearDuration113175000JPY
Stock issuance cost noeCurrentYearDuration94290000JPY
Other noePrior1YearDuration1800000JPY
Other noeCurrentYearDuration1800000JPY
Non operating expensesPrior1YearDuration133916000JPY
Non operating expensesCurrentYearDuration503482000JPY
Ordinary incomePrior1YearDuration-3022392000JPY
Ordinary incomeCurrentYearDuration-4291743000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration2424000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration-JPY
Gain on reversal of subscription rights to shares eiPrior1YearDuration9301000JPY
Gain on reversal of subscription rights to shares eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration11726000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2025-01-31pass rounding
balance sheet identityconsolidated 2026-01-31pass
balance sheet identitynon_consolidated 2025-01-31pass
balance sheet identitynon_consolidated 2026-01-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-01-31pass
statement vs summary · net assetsconsolidated 2025-01-31pass
statement vs summary · net assetsconsolidated 2026-01-31pass
statement vs summary · net assetsnon_consolidated 2024-01-31pass
statement vs summary · net assetsnon_consolidated 2025-01-31pass
statement vs summary · net assetsnon_consolidated 2026-01-31pass
statement vs summary · net income attributable to parentconsolidated 2024-02-01/2025-01-31pass
statement vs summary · net income attributable to parentconsolidated 2025-02-01/2026-01-31pass
statement vs summary · operating cash flowconsolidated 2024-02-01/2025-01-31pass
statement vs summary · operating cash flowconsolidated 2025-02-01/2026-01-31pass
statement vs summary · total assetsconsolidated 2025-01-31pass
statement vs summary · total assetsconsolidated 2026-01-31pass
statement vs summary · total assetsnon_consolidated 2025-01-31pass
statement vs summary · total assetsnon_consolidated 2026-01-31pass