Annual report

Period2025-02-01 → 2026-01-31
Filed2026-04-20
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 123
MetricValuePeriodScopeSource row
Operating income−¥3.8bn2025-02-01 → 2026-01-31Cons.Operating income
Operating income−¥3.5bn2024-02-01 → 2025-01-31Cons.Operating income
Ordinary income−¥4.3bn2025-02-01 → 2026-01-31Cons.Ordinary income
Ordinary income−¥3.0bn2024-02-01 → 2025-01-31Cons.Ordinary income
Ordinary income−¥2.8bn2023-02-01 → 2024-01-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥4.7bn2022-02-01 → 2023-01-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥4.6bn2021-02-01 → 2022-01-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥4.3bn2025-02-01 → 2026-01-31Cons.Income before income taxes
Profit before tax−¥3.0bn2024-02-01 → 2025-01-31Cons.Income before income taxes
Net income (owners)−¥3.8bn2025-02-01 → 2026-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.9bn2024-02-01 → 2025-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.6bn2023-02-01 → 2024-01-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥5.6bn2022-02-01 → 2023-01-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥4.7bn2021-02-01 → 2022-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥3.8bn2025-02-01 → 2026-01-31Cons.Profit loss
Net income−¥2.9bn2024-02-01 → 2025-01-31Cons.Profit loss
Total assets¥15.6bnat 2026-01-31Cons.Assets
Total assets¥3.4bnat 2025-01-31Cons.Assets
Total assets¥5.0bnat 2024-01-31vCons.Total assets (5-year summary)
Total assets¥7.0bnat 2023-01-31vCons.Total assets (5-year summary)
Total assets¥5.5bnat 2022-01-31dCons.Total assets (5-year summary)
Total liabilities¥2.0bnat 2026-01-31Cons.Liabilities
Total liabilities¥1.7bnat 2025-01-31Cons.Liabilities
Net assets / equity¥13.6bnat 2026-01-31Cons.Net assets
Net assets / equity¥1.8bnat 2025-01-31Cons.Net assets
Net assets / equity¥2.8bnat 2024-01-31vCons.Net assets
Net assets / equity¥4.4bnat 2023-01-31vCons.Net assets (5-year summary)
Net assets / equity¥2.0bnat 2022-01-31dCons.Net assets (5-year summary)
Cash and deposits¥15.1bnat 2026-01-31Cons.Cash and deposits
Cash and deposits¥2.9bnat 2025-01-31Cons.Cash and deposits
Cash & equivalents¥14.8bnat 2026-01-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2025-01-31Cons.Cash and cash equivalents
Cash & equivalents¥4.4bnat 2024-01-31vCons.Cash and cash equivalents
Cash & equivalents¥6.7bnat 2023-01-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.6bnat 2022-01-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥3.8bn2025-02-01 → 2026-01-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥3.6bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥4.8bn2023-02-01 → 2024-01-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥7.4bn2022-02-01 → 2023-01-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥6.5bn2021-02-01 → 2022-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥231m2025-02-01 → 2026-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4m2024-02-01 → 2025-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥19m2023-02-01 → 2024-01-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥10m2022-02-01 → 2023-01-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥66m2021-02-01 → 2022-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥16.0bn2025-02-01 → 2026-01-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.1bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.4bn2023-02-01 → 2024-01-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥9.4bn2022-02-01 → 2023-01-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.5bn2021-02-01 → 2022-01-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-52.552025-02-01 → 2026-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-41.862024-02-01 → 2025-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-40.482023-02-01 → 2024-01-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-95.992022-02-01 → 2023-01-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-90.332021-02-01 → 2022-01-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥170.93at 2026-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥21.93at 2025-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥38.08at 2024-01-31vCons.Net assets per share (5-year summary)
Net assets per share¥62.12at 2023-01-31vCons.Net assets per share (5-year summary)
Net assets per share¥32.99at 2022-01-31dCons.Net assets per share (5-year summary)
Equity ratio85.4%at 2026-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.1%at 2025-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.3%at 2024-01-31vCons.Equity to asset ratio (5-year summary)
Equity ratio56.5%at 2023-01-31vCons.Equity to asset ratio (5-year summary)
Equity ratio31.0%at 2022-01-31dCons.Equity to asset ratio (5-year summary)
Employees33at 2026-01-31Cons.Number of employees
Employees29at 2025-01-31Cons.Number of employees
Employees29at 2024-01-31vCons.Number of employees
Employees65at 2023-01-31vCons.Number of employees
Employees89at 2022-01-31dCons.Number of employees
Operating income−¥1.7bn2025-02-01 → 2026-01-31StandaloneOperating income
Operating income−¥1.5bn2024-02-01 → 2025-01-31StandaloneOperating income
Ordinary income−¥2.2bn2025-02-01 → 2026-01-31StandaloneOrdinary income
Ordinary income−¥751m2024-02-01 → 2025-01-31StandaloneOrdinary income
Ordinary income¥417m2023-02-01 → 2024-01-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2022-02-01 → 2023-01-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥932m2021-02-01 → 2022-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥3.9bn2025-02-01 → 2026-01-31StandaloneIncome before income taxes
Profit before tax−¥3.7bn2024-02-01 → 2025-01-31StandaloneIncome before income taxes
Net income−¥3.4bn2025-02-01 → 2026-01-31StandaloneProfit loss
Net income−¥3.5bn2024-02-01 → 2025-01-31StandaloneProfit loss
Net income−¥4.1bn2023-02-01 → 2024-01-31vStandaloneNet income loss (5-year summary)
Net income−¥8.9bn2022-02-01 → 2023-01-31vStandaloneNet income loss (5-year summary)
Net income−¥6.4bn2021-02-01 → 2022-01-31dStandaloneNet income loss (5-year summary)
Total assets¥15.5bnat 2026-01-31StandaloneAssets
Total assets¥3.2bnat 2025-01-31StandaloneAssets
Total assets¥4.6bnat 2024-01-31vStandaloneTotal assets (5-year summary)
Total assets¥6.6bnat 2023-01-31vStandaloneTotal assets (5-year summary)
Total assets¥4.9bnat 2022-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2026-01-31StandaloneLiabilities
Total liabilities¥1.5bnat 2025-01-31StandaloneLiabilities
Net assets / equity¥13.6bnat 2026-01-31StandaloneNet assets
Net assets / equity¥1.7bnat 2025-01-31StandaloneNet assets
Net assets / equity¥2.7bnat 2024-01-31vStandaloneNet assets
Net assets / equity¥4.4bnat 2023-01-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.0bnat 2022-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥14.2bnat 2026-01-31StandaloneCash and deposits
Cash and deposits¥2.5bnat 2025-01-31StandaloneCash and deposits
EPS (basic)¥-46.622025-02-01 → 2026-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-51.492024-02-01 → 2025-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-63.292023-02-01 → 2024-01-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-153.172022-02-01 → 2023-01-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-124.352021-02-01 → 2022-01-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥170.93at 2026-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥20.35at 2025-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥36.74at 2024-01-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥61.48at 2023-01-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥32.96at 2022-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio85.9%at 2026-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.7%at 2025-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.0%at 2024-01-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.7%at 2023-01-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.0%at 2022-01-31dStandaloneEquity to asset ratio (5-year summary)
Shares issued78,033,331at 2026-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued70,927,202at 2025-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued67,929,202at 2024-01-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued64,076,202at 2023-01-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued51,793,402at 2022-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees33at 2026-01-31StandaloneNumber of employees
Employees29at 2025-01-31StandaloneNumber of employees
Employees29at 2024-01-31vStandaloneNumber of employees
Employees37at 2023-01-31vStandaloneNumber of employees
Employees34at 2022-01-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,200
ItemContextValueUnit
Provision for bonusesPrior1YearInstant_NonConsolidatedMember9593000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember12523000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember556745000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember442948000JPY
Convertible bond type bonds with subscription rights to sharesPrior1YearInstant_NonConsolidatedMember-JPY
Convertible bond type bonds with subscription rights to sharesCurrentYearInstant_NonConsolidatedMember1109700000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember129000000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember-JPY
Deferred tax liabilitiesPrior1YearInstant_NonConsolidatedMember823340000JPY
Deferred tax liabilitiesCurrentYearInstant_NonConsolidatedMember372879000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember952340000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember1482579000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember1509086000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember1925528000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember2496192000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember8375431000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember2493692000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember8372931000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember2493692000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember8372931000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember-3545614000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember-3408791000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember-3545614000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember-3408791000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-1128000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-1164000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember1443141000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember13338406000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember207754000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember266177000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember1650896000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember13604584000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember3159982000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember15530112000JPY
Research and development expenses business expensesPrior1YearDuration_NonConsolidatedMember823124000JPY
Research and development expenses business expensesCurrentYearDuration_NonConsolidatedMember885411000JPY
Other selling general and administrative expenses business expensesPrior1YearDuration_NonConsolidatedMember717271000JPY
Other selling general and administrative expenses business expensesCurrentYearDuration_NonConsolidatedMember839604000JPY
Business expenses cos exp oaPrior1YearDuration_NonConsolidatedMember1540395000JPY
Business expenses cos exp oaCurrentYearDuration_NonConsolidatedMember1725016000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember-1540395000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember-1725016000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember300092000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember137237000JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember623045000JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember-JPY
Other noiPrior1YearDuration_NonConsolidatedMember187000JPY
Other noiCurrentYearDuration_NonConsolidatedMember78000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember923325000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember137316000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2025-01-31pass rounding
balance sheet identityconsolidated 2026-01-31pass
balance sheet identitynon_consolidated 2025-01-31pass
balance sheet identitynon_consolidated 2026-01-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-01-31pass
statement vs summary · net assetsconsolidated 2025-01-31pass
statement vs summary · net assetsconsolidated 2026-01-31pass
statement vs summary · net assetsnon_consolidated 2024-01-31pass
statement vs summary · net assetsnon_consolidated 2025-01-31pass
statement vs summary · net assetsnon_consolidated 2026-01-31pass
statement vs summary · net income attributable to parentconsolidated 2024-02-01/2025-01-31pass
statement vs summary · net income attributable to parentconsolidated 2025-02-01/2026-01-31pass
statement vs summary · operating cash flowconsolidated 2024-02-01/2025-01-31pass
statement vs summary · operating cash flowconsolidated 2025-02-01/2026-01-31pass
statement vs summary · total assetsconsolidated 2025-01-31pass
statement vs summary · total assetsconsolidated 2026-01-31pass
statement vs summary · total assetsnon_consolidated 2025-01-31pass
statement vs summary · total assetsnon_consolidated 2026-01-31pass