Half-year report · Q2
4592.TEDINET S100WOMB
Period2025-02-01 → 2025-07-31
Filed2025-09-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 41
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥1.9bn | 2025-02-01 → 2025-07-31 | Cons. | Operating income |
| Operating income | −¥1.6bn | 2024-02-01 → 2024-07-31 | Cons. | Operating income |
| Ordinary income | −¥2.5bn | 2025-02-01 → 2025-07-31 | Cons. | Ordinary income |
| Ordinary income | −¥3.0bn | 2024-02-01 → 2025-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.2bn | 2024-02-01 → 2024-07-31 | Cons. | Ordinary income |
| Profit before tax | −¥2.5bn | 2025-02-01 → 2025-07-31 | Cons. | Income before income taxes |
| Profit before tax | −¥1.2bn | 2024-02-01 → 2024-07-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥2.0bn | 2025-02-01 → 2025-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.9bn | 2024-02-01 → 2025-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.3bn | 2024-02-01 → 2024-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥2.0bn | 2025-02-01 → 2025-07-31 | Cons. | Profit loss |
| Net income | −¥1.3bn | 2024-02-01 → 2024-07-31 | Cons. | Profit loss |
| Total assets | ¥3.2bn | at 2025-07-31 | Cons. | Assets |
| Total assets | ¥3.4bn | at 2025-01-31 | Cons. | Assets |
| Total assets | ¥3.6bn | at 2024-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2025-07-31 | Cons. | Liabilities |
| Total liabilities | ¥1.7bn | at 2025-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2025-07-31 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2025-01-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2024-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2025-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2025-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.4bn | at 2025-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2025-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2024-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2024-01-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥2.1bn | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥3.6bn | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.7bn | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥302m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4m | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.9bn | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.1bn | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥340m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-27.8 | 2025-02-01 → 2025-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-41.86 | 2024-02-01 → 2025-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.1 | 2024-02-01 → 2024-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.5% | at 2025-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.1% | at 2025-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.3% | at 2024-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 395
| Item | Context | Value | Unit |
|---|---|---|---|
| Business revenue rev oa | Prior1YTDDuration | - | JPY |
| Business revenue rev oa | CurrentYTDDuration | - | JPY |
| Research and development expenses business expenses | Prior1YTDDuration | 1024418000 | JPY |
| Research and development expenses business expenses | CurrentYTDDuration | 1346768000 | JPY |
| Other selling general and administrative expenses business expenses | Prior1YTDDuration | 547505000 | JPY |
| Other selling general and administrative expenses business expenses | CurrentYTDDuration | 541354000 | JPY |
| Business expenses cos exp oa | Prior1YTDDuration | 1571923000 | JPY |
| Business expenses cos exp oa | CurrentYTDDuration | 1888122000 | JPY |
| Operating income | Prior1YTDDuration | -1571923000 | JPY |
| Operating income | CurrentYTDDuration | -1888122000 | JPY |
| Interest income noi | Prior1YTDDuration | 1036000 | JPY |
| Interest income noi | CurrentYTDDuration | 1644000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 397932000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 2349000 | JPY |
| Other noi | CurrentYTDDuration | 78000 | JPY |
| Non operating income | Prior1YTDDuration | 401318000 | JPY |
| Non operating income | CurrentYTDDuration | 1723000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4299000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3540000 | JPY |
| Interest on bonds noe | Prior1YTDDuration | - | JPY |
| Interest on bonds noe | CurrentYTDDuration | 13500000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 518514000 | JPY |
| Financing expenses noe | Prior1YTDDuration | 6382000 | JPY |
| Financing expenses noe | CurrentYTDDuration | 34300000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration | 4821000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration | 23929000 | JPY |
| Other noe | Prior1YTDDuration | - | JPY |
| Other noe | CurrentYTDDuration | 1800000 | JPY |
| Non operating expenses | Prior1YTDDuration | 15502000 | JPY |
| Non operating expenses | CurrentYTDDuration | 595585000 | JPY |
| Ordinary income | Prior1YTDDuration | -1186107000 | JPY |
| Ordinary income | CurrentYTDDuration | -2481984000 | JPY |
| Income before income taxes | Prior1YTDDuration | -1186107000 | JPY |
| Income before income taxes | CurrentYTDDuration | -2481984000 | JPY |
| Income taxes current | Prior1YTDDuration | 788000 | JPY |
| Income taxes current | CurrentYTDDuration | 734000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 122230000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -485474000 | JPY |
| Income taxes | Prior1YTDDuration | 123019000 | JPY |
| Income taxes | CurrentYTDDuration | -484739000 | JPY |
| Profit loss | Prior1YTDDuration | -1309126000 | JPY |
| Profit loss | CurrentYTDDuration | -1997245000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -1309126000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -1997245000 | JPY |
| Profit loss | Prior1YTDDuration | -1309126000 | JPY |
| Profit loss | CurrentYTDDuration | -1997245000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -406629000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 495713000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |